Company logo

EVR - Evercore Inc.

NYSE -> Financial Services -> Capital Markets
New York, United States
Type: Equity

EVR price evolution
EVR
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $631.62 $569.78 $596.88
Short term investments $1059.78 $865.3 $1436.88
Net receivables $558.42 $361.12 $331.74 $371.61
Inventory
Total current assets $2479.86 $2243.73 $1922.92 $2605.22
Long term investments $43.18 $43.42 $43.42
Property, plant & equipment $505.96 $494.21 $501.3 $516.07
Goodwill & intangible assets $125.05 $125.03 $125.49
Total noncurrent assets $1072.27 $1083.06 $1098.08
Total investments $1102.96 $908.72 $1480.3
Total assets $3567.55 $3316 $3005.99 $3703.3
Current liabilities
Accounts payable $35.52 $35.53 $29.52 $25.99
Deferred revenue
Short long term debt $38.06 $37.41 $36.26
Total current liabilities $831.75 $621.09 $392.94 $910.06
Long term debt $337.97 $797.12 $802.01 $808.13
Total noncurrent liabilities $967.38 $964.78 $1010.75
Total debt $835.18 $839.43 $844.39
Total liabilities $2010.7 $1588.47 $1357.72 $1920.81
Shareholders' equity
Retained earnings $2027.98 $1984.13 $1945.01 $1892.66
Other shareholder equity -$19.81 -$30.5 -$29.76 -$26.54
Total shareholder equity $1515.51 $1444.82 $1576.93
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $596.88 $663.4 $578.32 $829.6
Short term investments $1436.88 $1432.72 $1784.64 $1060.84
Net receivables $371.61 $517.51 $351.67 $368.35
Inventory
Total current assets $2605.22 $2706.73 $2798.36 $2374.6
Long term investments $43.42 $43.05 $75.18 $86.68
Property, plant & equipment $516.07 $380.83 $411.92 $419.33
Goodwill & intangible assets $125.49 $123.28 $128.58 $129.82
Total noncurrent assets $1098.08 $914.19 $1004.29 $996.28
Total investments $1480.3 $1475.76 $1859.82 $1147.52
Total assets $3703.3 $3620.92 $3802.66 $3370.89
Current liabilities
Accounts payable $25.99 $28.81 $31.63 $37.96
Deferred revenue
Short long term debt $36.26 $37.97 $47.32 $80.84
Total current liabilities $910.06 $1070.54 $1297.14 $1063.93
Long term debt $808.13 $371.77 $673.72 $638.79
Total noncurrent liabilities $1010.75 $823.97 $870.24 $817.58
Total debt $844.39 $687.82 $721.04 $719.64
Total liabilities $1920.81 $2084.11 $2167.38 $1881.51
Shareholders' equity
Retained earnings $1892.66 $1768.1 $1418.38 $798.57
Other shareholder equity -$26.54 -$27.94 -$12.09 -$9.76
Total shareholder equity $1576.93 $1536.81 $1320.37 $1230.95
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $689.22 $585 $788.35
Cost of revenue
Gross Profit $689.22 $577.47 $780.74
Operating activities
Research & development
Selling, general & administrative $555.99
Total operating expenses $580.98 $493.35 $663.05
Operating income $108.24
Income from continuing operations
EBIT $102.13
Income tax expense $28.37 -$6.68 $27.62
Interest expense $2.33 $1.98
Net income
Net income $73.76 $85.69 $82.75
Income (for common shares) $73.76
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2442.67 $2762.05 $2263.91
Cost of revenue
Gross Profit $2413.67 $2762.05 $2263.91
Operating activities
Research & development
Selling, general & administrative $1997.07 $1607.49
Total operating expenses $2051.62 $2066.01 $1737.47
Operating income $696.04 $526.43
Income from continuing operations
EBIT $649.15 $478.73
Income tax expense $80.57 $172.63 $128.15
Interest expense $6.66 $21.41
Net income
Net income $255.48 $476.52 $350.57
Income (for common shares) $476.52 $350.57
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $73.76 $85.69 $82.75
Operating activities
Depreciation $9.13 $11.84 $5.88
Business acquisitions & disposals
Stock-based compensation $149.07 $139.34 $121.75
Total cash flows from operations $348.49 -$281.22 $415.63
Investing activities
Capital expenditures -$7.81 -$1.1 -$1.49
Investments -$184.91 $577.61 -$273.35
Total cash flows from investing $179.13 -$192.72 $576.5 -$274.84
Financing activities
Dividends paid -$104.98 -$30.91 -$43.24 -$28.81
Sale and purchase of stock -$55.02 -$265.32 -$2.7
Net borrowings
Total cash flows from financing -$550.65 -$92.38 -$318.6 -$46.63
Effect of exchange rate $6.3 -$1.32 -$3.77 $9.87
Change in cash and equivalents -$63.45 $62.06 -$27.09 $104.03
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $255.48 $476.52 $740.12 $350.57
Operating activities
Depreciation $44.54 $70.19 $69.42 $68.63
Business acquisitions & disposals $0.68
Stock-based compensation $515.38 $467.34 $422.21 $367.44
Total cash flows from operations $457.95 $531.38 $1384.9 $978.37
Investing activities
Capital expenditures -$20.05 -$23.19 -$27.97 -$53.33
Investments $35.67 $336.49 -$677.92 -$431.22
Total cash flows from investing $15.62 $313.3 -$705.89 -$483.87
Financing activities
Dividends paid -$127.86 -$127.26 -$118.76 -$106.58
Sale and purchase of stock -$391.96 -$550.29 -$729.69 -$147.41
Net borrowings -$1.83 -$0.35
Total cash flows from financing -$557.23 -$735.57 -$925.32 -$307.79
Effect of exchange rate $17.02 -$24.28 -$4.62 $7.63
Change in cash and equivalents -$66.64 $84.83 -$250.93 $194.34
Fundamentals
Market cap $10.49B
Enterprise value N/A
Shares outstanding 38.04M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.22
Net debt/EBITDA N/A
Current ratio 2.98
Quick ratio N/A