Company logo

EVH - Evolent Health, Inc.

NYSE -> Healthcare -> Health Information Services
Arlington, United States
Type: Equity

EVH price evolution
EVH
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $101.25 $165.15 $192.82
Short term investments $20.05 $51.59 $13.77
Net receivables $407.9 $373.73 $427.74 $446.75
Inventory
Total current assets $544.01 $520.97 $669.25 $683.67
Long term investments $25.02 $24.93 $21.76
Property, plant & equipment $83.19 $85.2 $86.83 $90.18
Goodwill & intangible assets $1827.83 $1847.88 $1868.55
Total noncurrent assets $1954.14 $1974.43 $1996.63
Total investments $45.07 $76.53 $35.53
Total assets $2501.76 $2475.11 $2643.67 $2680.31
Current liabilities
Accounts payable $50.09 $39.03 $77.35 $48.25
Deferred revenue $4.56 $6.14 $5.98
Short long term debt $6.13 $12.7 $9.74
Total current liabilities $523.68 $483.37 $659.02 $674.24
Long term debt $599.67 $629.57 $630.37 $635.06
Total noncurrent liabilities $753.67 $755.42 $759.94
Total debt $635.71 $643.07 $644.8
Total liabilities $1275.91 $1237.04 $1414.44 $1434.18
Shareholders' equity
Retained earnings -$758.01 -$734.88 -$736.47 -$719.19
Other shareholder equity -$1.37 -$1.35 -$1.31 -$1.26
Total shareholder equity $1053.86 $1229.23 $1067.7
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $192.82 $188.2 $266.28 $340.49
Short term investments $13.77 $14.49 $75.69 $18.3
Net receivables $446.75 $254.68 $130.6 $125.99
Inventory
Total current assets $683.67 $478.05 $523.96 $546.13
Long term investments $21.76 $16.94 $18.43 $24.69
Property, plant & equipment $90.18 $136.9 $131.57 $144.04
Goodwill & intangible assets $1868.55 $1165.56 $706.08 $622.81
Total noncurrent assets $1996.63 $1339.24 $895.5 $824.05
Total investments $35.53 $31.43 $94.12 $42.98
Total assets $2680.31 $1817.29 $1419.46 $1370.18
Current liabilities
Accounts payable $48.25 $57.17 $96.08 $32.07
Deferred revenue $5.98 $5.76 $11.94 $14.33
Short long term debt $9.74 $7.12 $7.07 $33.91
Total current liabilities $674.24 $433.44 $445.49 $401.78
Long term debt $635.06 $412.99 $273.4 $325.87
Total noncurrent liabilities $759.94 $524.43 $280.33 $348.81
Total debt $644.8 $476.12 $280.47 $359.78
Total liabilities $1434.18 $957.88 $725.83 $750.59
Shareholders' equity
Retained earnings -$719.19 -$606.15 -$626.78 -$589.18
Other shareholder equity -$1.26 -$1.18 -$0.36 -$0.28
Total shareholder equity $1067.7 $859.42 $693.63 $619.6
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $621.4 $639.65 $556.05
Cost of revenue $535.55 $454.43
Gross Profit $80.69 $104.11 $101.63
Operating activities
Research & development
Selling, general & administrative $79.1 $81.43
Total operating expenses $93.16 $108.61 $117.04
Operating income -$4.5 -$15.41
Income from continuing operations
EBIT -$10.72 -$14.59
Income tax expense -$0.62 $0.56 -$14.66
Interest expense -$7.45 $6 $12.24
Net income
Net income -$31.23 -$17.28 -$12.18
Income (for common shares) -$25.23 -$41.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1963.9 $1352.01 $907.96 $1022.43
Cost of revenue $1503.43 $1035.43 $657.55 $789.32
Gross Profit $460.47 $316.58 $250.41 $233.11
Operating activities
Research & development
Selling, general & administrative $358.11 $269.27 $219.5 $222.6
Total operating expenses $513.7 $336.46 $292.82 $503.73
Operating income -$53.23 -$19.88 -$42.41 -$270.62
Income from continuing operations
EBIT -$148.2 -$46.97 -$11.69 -$309.46
Income tax expense -$89.36 -$43.38 $0.48 -$3.55
Interest expense $54.2 $15.57 $25.43 $28.34
Net income
Net income -$113.04 -$19.16 -$37.6 -$334.25
Income (for common shares) -$142.26 -$19.16 -$37.6 -$334.25
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$6.38 -$17.28 -$12.18
Operating activities
Depreciation $29.87 $29.5 $29.6
Business acquisitions & disposals -$4.56 -$1.39
Stock-based compensation $12.66 $18.79 $10.6
Total cash flows from operations $21.42 $4.91 $89.38
Investing activities
Capital expenditures -$7.11 -$5.35 -$6.05
Investments -$1.87 -$3
Total cash flows from investing -$43 -$13.54 -$9.73 -$6.05
Financing activities
Dividends paid
Sale and purchase of stock $0.06 $1.06 $3.34
Net borrowings -$31.41 $36.99 -$34.71
Total cash flows from financing -$97.51 -$103.38 $14.88 -$84.35
Effect of exchange rate -$0.09 -$0.02 -$0.04 -$0.02
Change in cash and equivalents -$95.61 -$95.53 $10.02 -$1.04
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$113.04 -$19.16 -$37.6 -$334.25
Operating activities
Depreciation $123.42 $67.19 $60.04 $61.48
Business acquisitions & disposals -$387.67 -$226.31 -$2.53 $159.46
Stock-based compensation $40.5 $33.98 $16.71 $14.61
Total cash flows from operations $142.58 -$11.55 $38.75 -$16.23
Investing activities
Capital expenditures -$28.75 -$38.36 -$24.98 -$29.47
Investments $0.87 $5.55 $11.72 $133.38
Total cash flows from investing -$415.54 -$259.12 -$15.79 $261.07
Financing activities
Dividends paid
Sale and purchase of stock $12.52 $4.45 $13.29 $2.58
Net borrowings $181.78 $160.29 -$37.69 $7.41
Total cash flows from financing $281.34 $131.54 -$29.55 -$11.86
Effect of exchange rate -$0.08 -$0.66 -$0.05 $0.07
Change in cash and equivalents $8.3 -$139.78 -$6.64 $233.05
Fundamentals
Market cap $1.15B
Enterprise value N/A
Shares outstanding 115.01M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 21.60%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.34
Net debt/EBITDA N/A
Current ratio 1.04
Quick ratio N/A