Company logo

EVC - Entravision Communications Corporation

NYSE -> Communication Services -> Broadcasting
Santa Monica, United States
Type: Equity

EVC price evolution
EVC
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Current assets
Cash $129.18 $106.51 $111.39 $100.34
Short term investments $4.33 $13.17 $18.06 $26.88
Net receivables $206.06 $235.84 $211.18 $210.01
Inventory
Total current assets $379.98 $385.86 $385.25 $374.19
Long term investments
Property, plant & equipment $112.84 $115.42 $112.91 $113.86
Goodwill & intangible assets $285.11 $337.63 $353.83 $358.25
Total noncurrent assets $425.01 $480.09 $490.88 $490.97
Total investments $4.33 $13.17 $18.06 $26.88
Total assets $804.99 $865.95 $876.13 $865.16
Current liabilities
Accounts payable $263.48 $254.8 $240.42 $236.28
Deferred revenue
Short long term debt $10.88 $17.25 $15.79 $13.2
Total current liabilities $274.36 $272.05 $256.21 $249.47
Long term debt $240.66 $245.22 $248.15 $251.44
Total noncurrent liabilities $317.25 $327.61 $333.91 $334.48
Total debt $251.54 $262.47 $263.94 $264.63
Total liabilities $591.62 $599.66 $590.12 $583.95
Shareholders' equity
Retained earnings -$568.7 -$519.81 -$501.6 -$504.32
Other shareholder equity -$1.11 -$0.92 -$1.73 -$1.34
Total shareholder equity $173.53 $222.53 $238.72 $233.92
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $106.51 $111.44 $185.84 $119.91
Short term investments $13.17 $44.53 $27.99
Net receivables $235.84 $224.71 $201.75 $142
Inventory
Total current assets $385.86 $407.92 $408.48 $310.06
Long term investments
Property, plant & equipment $115.42 $105.78 $88.08 $105.53
Goodwill & intangible assets $337.63 $356.25 $344.8 $324.11
Total noncurrent assets $480.09 $472.92 $442.86 $437.28
Total investments $13.17 $44.53 $27.99
Total assets $865.95 $880.84 $851.34 $747.35
Current liabilities
Accounts payable $254.8 $139.12 $212.66 $126.85
Deferred revenue
Short long term debt $17.25 $10.83 $12.21 $10.29
Total current liabilities $272.05 $248.24 $224.86 $137.14
Long term debt $245.22 $207.29 $228.4 $242.23
Total noncurrent liabilities $327.61 $347.23 $369.55 $300.94
Total debt $262.47 $260.27 $240.61 $252.52
Total liabilities $599.66 $610.42 $594.42 $438.08
Shareholders' equity
Retained earnings -$519.81 -$504.38 -$522.49 -$551.79
Other shareholder equity -$0.92 -$1.34 -$0.98 -$1.06
Total shareholder equity $222.53 $270.42 $256.93 $275.98
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $277.44 $320.06 $274.42 $273.38
Cost of revenue $238.8 $271.21 $231.14 $228.9
Gross Profit $38.64 $48.85 $43.27 $44.48
Operating activities
Research & development
Selling, general & administrative $38.94 $38.15 $35.25 $35.61
Total operating expenses $95.51 $58.71 $43.59 $42.12
Operating income -$56.87 -$9.85 -$0.32 $2.36
Income from continuing operations
EBIT -$52.13 -$15.42 $6.64 $1.58
Income tax expense -$7.8 -$1.71 -$0.53 -$0.74
Interest expense $4.56 $4.5 $4.45 $4.31
Net income
Net income -$48.89 -$18.21 $2.72 -$1.99
Income (for common shares) -$48.89 -$18.21 $2.72 -$1.99
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1106.87 $956.21 $344.03
Cost of revenue $928.87 $746.53 $211.84
Gross Profit $178 $209.68 $132.19
Operating activities
Research & development
Selling, general & administrative $142.27 $124.57 $76.21
Total operating expenses $184.16 $152.25 $126.63
Operating income -$6.16 $57.43 $5.56
Income from continuing operations
EBIT -$0.9 $40.55 $5.86
Income tax expense -$2.75 $11.56 $1.51
Interest expense $17.29 $10.88 $8.27
Net income
Net income -$15.44 $18.12 -$3.91
Income (for common shares) -$15.44 $18.12 -$3.91
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income -$48.89 -$18.21 $2.72 -$1.99
Operating activities
Depreciation $7.13 $7.67 $7.36 $6.51
Business acquisitions & disposals $0.26 -$6.93
Stock-based compensation $5.45 $6.64 $7.03 $5.97
Total cash flows from operations $33.38 $6.08 $22.03 $10.4
Investing activities
Capital expenditures -$2.74 -$7.53 -$4.99 -$8.06
Investments $8.84 $5.24 $3.17 $3.45
Total cash flows from investing $6.1 -$2.03 -$1.82 -$11.54
Financing activities
Dividends paid -$4.48 -$4.41 -$4.4 -$3.85
Sale and purchase of stock $0.24
Net borrowings -$10.32 -$0.62 -$1.29 -$2.01
Total cash flows from financing -$16.8 -$8.93 -$9.15 -$40.73
Effect of exchange rate -$0 -$0 -$0
Change in cash and equivalents $22.68 -$4.88 $11.05 -$41.87
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$15.44 $18.12 $29.29 -$3.91
Operating activities
Depreciation $28.01 $25.7 $22.42 $17.28
Business acquisitions & disposals -$6.67 -$14.26 -$21.26
Stock-based compensation $23.7 $20.03 $9.6 $5.13
Total cash flows from operations $75.2 $78.92 $65.25 $63.45
Investing activities
Capital expenditures -$27.33 -$8.76 $4.53 -$4.13
Investments $18.04 -$46.57 $27 $63.48
Total cash flows from investing -$15.96 -$60.49 $17.27 $38.09
Financing activities
Dividends paid -$17.59 -$8.54 -$8.53 -$10.53
Sale and purchase of stock $0.55 -$11.06 $0.42 -$0.53
Net borrowings -$4.59 -$3.36 -$3.13 -$3
Total cash flows from financing -$64.17 -$92.82 -$16.57 -$15.48
Effect of exchange rate -$0.01 -$0 -$0.02 -$0
Change in cash and equivalents -$4.93 -$74.4 $65.93 $86.05
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $1.15B
EBITDA -$30.66M
EBIT -$59.33M
Net Income -$66.37M
Revenue Q/Q 16.08%
Revenue Y/Y 14.76%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -7.78%
ROE -30.56%
Debt/Equity 2.69
Net debt/EBITDA -15.08
Current ratio 1.38
Quick ratio 1.38