Company logo

EVC - Entravision Communications Corporation

NYSE -> Communication Services -> Broadcasting
Santa Monica, United States
Type: Equity

EVC price evolution
EVC
(in millions $) 30 Jul 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $85.92 $129.18 $106.51 $111.39
Short term investments $3.16 $4.33 $13.17 $18.06
Net receivables $68.85 $206.06 $235.84 $211.18
Inventory
Total current assets $204.6 $379.98 $385.86 $385.25
Long term investments
Property, plant & equipment $106.22 $112.84 $115.42 $112.91
Goodwill & intangible assets $251.22 $285.11 $337.63 $353.83
Total noncurrent assets $365 $425.01 $480.09 $490.88
Total investments $3.16 $4.33 $13.17 $18.06
Total assets $569.61 $804.99 $865.95 $876.13
Current liabilities
Accounts payable $59.55 $263.48 $254.8 $240.42
Deferred revenue
Short long term debt $7.74 $10.88 $17.25 $15.79
Total current liabilities $67.28 $274.36 $272.05 $256.21
Long term debt $230.97 $240.66 $245.22 $248.15
Total noncurrent liabilities $281.92 $317.25 $327.61 $333.91
Total debt $238.71 $251.54 $262.47 $263.94
Total liabilities $349.2 $591.62 $599.66 $590.12
Shareholders' equity
Retained earnings -$600.38 -$568.7 -$519.81 -$501.6
Other shareholder equity -$0.81 -$1.11 -$0.92 -$1.73
Total shareholder equity $220.41 $173.53 $222.53 $238.72
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $106.51 $111.44 $185.84 $119.91
Short term investments $13.17 $44.53 $27.99
Net receivables $235.84 $224.71 $201.75 $142
Inventory
Total current assets $385.86 $407.92 $408.48 $310.06
Long term investments
Property, plant & equipment $115.42 $105.78 $88.08 $105.53
Goodwill & intangible assets $337.63 $356.25 $344.8 $324.11
Total noncurrent assets $480.09 $472.92 $442.86 $437.28
Total investments $13.17 $44.53 $27.99
Total assets $865.95 $880.84 $851.34 $747.35
Current liabilities
Accounts payable $254.8 $139.12 $212.66 $126.85
Deferred revenue
Short long term debt $17.25 $10.83 $12.21 $10.29
Total current liabilities $272.05 $248.24 $224.86 $137.14
Long term debt $245.22 $207.29 $228.4 $242.23
Total noncurrent liabilities $327.61 $347.23 $369.55 $300.94
Total debt $262.47 $260.27 $240.61 $252.52
Total liabilities $599.66 $610.42 $594.42 $438.08
Shareholders' equity
Retained earnings -$519.81 -$504.38 -$522.49 -$551.79
Other shareholder equity -$0.92 -$1.34 -$0.98 -$1.06
Total shareholder equity $222.53 $270.42 $256.93 $275.98
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $277.44 $320.06
Cost of revenue $238.8 $271.21
Gross Profit $38.64 $48.85
Operating activities
Research & development
Selling, general & administrative $38.94 $38.15
Total operating expenses $95.51 $58.71
Operating income -$56.87 -$9.85
Income from continuing operations
EBIT -$52.13 -$15.42
Income tax expense -$7.8 -$1.71
Interest expense $4.56 $4.5
Net income
Net income -$48.89 -$18.21
Income (for common shares) -$48.89 -$18.21
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1106.87 $956.21 $344.03
Cost of revenue $928.87 $746.53 $211.84
Gross Profit $178 $209.68 $132.19
Operating activities
Research & development
Selling, general & administrative $142.27 $124.57 $76.21
Total operating expenses $184.16 $152.25 $126.63
Operating income -$6.16 $57.43 $5.56
Income from continuing operations
EBIT -$0.9 $40.55 $5.86
Income tax expense -$2.75 $11.56 $1.51
Interest expense $17.29 $10.88 $8.27
Net income
Net income -$15.44 $18.12 -$3.91
Income (for common shares) -$15.44 $18.12 -$3.91
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income -$31.68 -$48.89 -$18.21 $2.72
Operating activities
Depreciation $5.99 $7.13 $7.67 $7.36
Business acquisitions & disposals -$42.97 $0.26
Stock-based compensation $3.29 $5.45 $6.64 $7.03
Total cash flows from operations $17.7 $33.38 $6.08 $22.03
Investing activities
Capital expenditures -$1.99 -$2.74 -$7.53 -$4.99
Investments $11.93 $8.84 $5.24 $3.17
Total cash flows from investing -$33.04 $6.1 -$2.03 -$1.82
Financing activities
Dividends paid -$4.5 -$4.48 -$4.41 -$4.4
Sale and purchase of stock
Net borrowings -$10.03 -$10.32 -$0.62 -$1.29
Total cash flows from financing -$27.93 -$16.8 -$8.93 -$9.15
Effect of exchange rate -$0 -$0 -$0
Change in cash and equivalents -$43.27 $22.68 -$4.88 $11.05
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$15.44 $18.12 $29.29 -$3.91
Operating activities
Depreciation $28.01 $25.7 $22.42 $17.28
Business acquisitions & disposals -$6.67 -$14.26 -$21.26
Stock-based compensation $23.7 $20.03 $9.6 $5.13
Total cash flows from operations $75.2 $78.92 $65.25 $63.45
Investing activities
Capital expenditures -$27.33 -$8.76 $4.53 -$4.13
Investments $18.04 -$46.57 $27 $63.48
Total cash flows from investing -$15.96 -$60.49 $17.27 $38.09
Financing activities
Dividends paid -$17.59 -$8.54 -$8.53 -$10.53
Sale and purchase of stock $0.55 -$11.06 $0.42 -$0.53
Net borrowings -$4.59 -$3.36 -$3.13 -$3
Total cash flows from financing -$64.17 -$92.82 -$16.57 -$15.48
Effect of exchange rate -$0.01 -$0 -$0.02 -$0
Change in cash and equivalents -$4.93 -$74.4 $65.93 $86.05
Fundamentals
Market cap $222.27M
Enterprise value $375.06M
Shares outstanding 89.99M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.00
Book/Share 2.46
Cash/Share 0.95
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.69
Net debt/EBITDA N/A
Current ratio 3.04
Quick ratio 3.04