Company logo

EVA - Enviva Partners, LP

NYSE -> Basic Materials -> Lumber & Wood Production
Bethesda, United States
Type: Equity

EVA price evolution
EVA
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Jan 2023
Current assets
Cash $315.2 $2.34 $5.28 $3.42
Short term investments
Net receivables $212.77 $162.7 $142.99 $200.34
Inventory $192.36 $198.55 $185.75 $158.88
Total current assets $758.45 $402.37 $366.5 $370.34
Long term investments $125.47 $153.28 $216.1 $247.66
Property, plant & equipment $1759.46 $1740.22 $1699.31 $1687.5
Goodwill & intangible assets $103.93 $103.93 $103.93 $103.93
Total noncurrent assets $2135.13 $2150.47 $2178.23 $2181.1
Total investments $125.47 $153.28 $216.1 $247.66
Total assets $2893.58 $2552.84 $2544.73 $2551.44
Current liabilities
Accounts payable $47.75 $40.94 $24.65 $37.46
Deferred revenue $169.08 $176.24 $178.66 $74.57
Short long term debt $228.46 $210.48 $196.27 $132.91
Total current liabilities $535.75 $511.34 $457.02 $457.68
Long term debt $1914.39 $1503.18 $1506.23 $1571.77
Total noncurrent liabilities $2095.51 $1703.14 $1710.2 $1807
Total debt $2142.85 $1713.66 $1702.5 $1819.97
Total liabilities $2631.26 $2214.49 $2167.22 $2216.93
Shareholders' equity
Retained earnings -$426.25 -$341.05 -$285.21 -$168.31
Other shareholder equity $0.22 $0.19 $0.2 $0.2
Total shareholder equity $309.93 $386 $176.64 $334.51
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $3.42 $18.52 $10 $9.05
Short term investments
Net receivables $200.34 $115.27 $126.63 $72.7
Inventory $158.88 $57.72 $42.36 $33
Total current assets $370.34 $198.73 $195.45 $120.09
Long term investments $247.66
Property, plant & equipment $1687.5 $1607.04 $1123.25 $784.61
Goodwill & intangible assets $103.93 $103.93 $99.66 $85.61
Total noncurrent assets $2181.1 $1725.42 $1234.16 $874.73
Total investments $247.66
Total assets $2551.44 $1924.15 $1429.61 $994.82
Current liabilities
Accounts payable $37.46 $29.54 $15.21 $19.29
Deferred revenue $74.57
Short long term debt $132.91 $39.1 $13.33 $6.59
Total current liabilities $457.68 $257.01 $162.15 $128.37
Long term debt $1571.77 $1354.69 $962.79 $629.9
Total noncurrent liabilities $1807 $1396.48 $991.43 $633.87
Total debt $1819.97 $1393.8 $976.12 $636.49
Total liabilities $2216.93 $1653.48 $1153.59 $762.24
Shareholders' equity
Retained earnings -$168.31
Other shareholder equity $0.2 $0.3 -$0.02 $0.02
Total shareholder equity $334.51 $318.36 $324.22 $280.77
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Revenue
Total revenue $320.64 $301.9 $269.08 $239.31
Cost of revenue $268.22 $260.14 $253.22 $208.6
Gross Profit $52.42 $41.76 $15.87 $30.71
Operating activities
Research & development
Selling, general & administrative $27.58 $21.99 $30.95 $27.91
Total operating expenses $95.85 $68.71 $69.26 $76.97
Operating income -$43.43 -$26.95 -$53.39 -$46.25
Income from continuing operations
EBIT -$41.28 -$27 -$53.12 -$45.99
Income tax expense $0.15 $0.01 $0.01 $2.47
Interest expense $43.76 $28.83 $63.77 $28.95
Net income
Net income -$85.19 -$55.84 -$116.9 -$77.41
Income (for common shares) -$85.19 -$55.84 -$116.9 -$77.41
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $1094.28 $1041.68 $875.08 $684.39
Cost of revenue $927.45 $861.7 $767.96 $603.33
Gross Profit $166.82 $179.97 $107.12 $81.07
Operating activities
Research & development
Selling, general & administrative $119.71 $175.11 $45.34 $36.39
Total operating expenses $262.31 $277.23 $45.34 $36.39
Operating income -$95.49 -$97.25 $61.78 $44.68
Income from continuing operations
EBIT -$94.23 -$82.55 $62.05 $36.4
Income tax expense $2.49 -$16.98 $0.07
Interest expense $71.58 $56.5 $44.9 $39.34
Net income
Net income -$168.31 -$122.07 $17.08 -$2.94
Income (for common shares) -$168.31 -$122.07 $17.08 -$2.94
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Net income -$85.19 -$55.84 -$116.9 -$77.41
Operating activities
Depreciation $37.34 $30.28 $34.67 $26.86
Business acquisitions & disposals
Stock-based compensation $7.62 $15.43 $16.71 $23.93
Total cash flows from operations -$55.38 -$2.09 $31.87 -$37.22
Investing activities
Capital expenditures -$75.66 -$64.68 -$72.19 -$55.4
Investments
Total cash flows from investing -$75.66 -$64.68 -$72.19 -$55.4
Financing activities
Dividends paid -$0.08 -$0.46 -$56.56 -$52.7
Sale and purchase of stock -$0.24
Net borrowings $409.83 -$5.61 -$190.85 $54.41
Total cash flows from financing $416.09 $1.02 $10.62 $113.98
Effect of exchange rate
Change in cash and equivalents $285.06 -$65.75 -$29.7 $21.37
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$168.31 -$122.07 $17.08 -$2.94
Operating activities
Depreciation $113.18 $92.92 $77.47 $51.58
Business acquisitions & disposals -$5 -$292.93 -$74.7
Stock-based compensation $54.15 $55.92 $12.85 $5.41
Total cash flows from operations -$88.77 $33.39 $119.33 $53.86
Investing activities
Capital expenditures -$217.85 -$332.32 -$100.11 -$111.27
Investments
Total cash flows from investing -$222.85 -$332.32 -$396.81 -$177.48
Financing activities
Dividends paid -$211.06 -$116.01
Sale and purchase of stock $332.73 $214.5 $190.53 $96.82
Net borrowings $300.47 $300.16 $266.11 $155.36
Total cash flows from financing $544.17 $249.78 $278.42 $130.22
Effect of exchange rate
Change in cash and equivalents $232.56 -$49.16 $0.95 $6.59
Fundamentals
Market cap $29.43M
Enterprise value $1.86B
Shares outstanding 74.50M
Revenue $1.13B
EBITDA -$38.24M
EBIT -$167.39M
Net Income -$335.35M
Revenue Q/Q -1.54%
Revenue Y/Y -0.20%
P/E ratio -0.09
EV/Sales 1.64
EV/EBITDA -48.56
EV/EBIT -11.09
P/S ratio 0.03
P/B ratio 0.10
Book/Share 4.16
Cash/Share 4.23
EPS -$4.50
ROA -12.72%
ROE -111.13%
Debt/Equity 6.63
Net debt/EBITDA -60.56
Current ratio 1.42
Quick ratio 1.06