Company logo

ETWO - E2open Parent Holdings, Inc.

NYSE -> Technology -> Software—Infrastructure
Austin, United States
Type: Equity

ETWO price evolution
ETWO
(in millions $) 1 Oct 2024 1 Jul 2024 1 May 2024 30 Dec 2023
Current assets
Cash
Short term investments
Net receivables $120.87 $119.4 $166.31 $131.98
Inventory
Total current assets $307.32 $320.37 $339.44 $287.75
Long term investments
Property, plant & equipment $82.83 $85.27 $88.48 $91.6
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $3031.48 $3077.07 $3141.66 $3140.49
Current liabilities
Accounts payable $31.99 $31.61 $32.24 $32.35
Deferred revenue
Short long term debt
Total current liabilities $298.77 $313.54 $338.97 $300.39
Long term debt $1040.31 $1040.18 $1041.25 $1042.1
Total noncurrent liabilities
Total debt
Total liabilities $1582.99 $1620.79 $1656.94 $1625.17
Shareholders' equity
Retained earnings -$1942.43 -$1912.57 -$1873.7 -$1831.5
Other shareholder equity -$32.19 -$46.63 -$48.66 -$47.6
Total shareholder equity
(in millions $) 29 Mar 2024 28 Mar 2023 28 Mar 2022 30 Jan 2021
Current assets
Cash $0.46
Short term investments
Net receivables $166.31 $179.43 $155.34 $112.66
Inventory
Total current assets $339.44 $304.35 $356.14 $0.76
Long term investments
Property, plant & equipment $88.48 $91.23 $94.04 $44.2
Goodwill & intangible assets
Total noncurrent assets $414.05
Total investments
Total assets $3141.66 $4400.18 $5405.45 $414.81
Current liabilities
Accounts payable $32.24 $35.43 $33.16 $1.26
Deferred revenue $89.69
Short long term debt
Total current liabilities $338.97 $336.16 $440.37 $3.43
Long term debt $1041.25 $1044.68 $865.53 $509.39
Total noncurrent liabilities $406.37
Total debt
Total liabilities $1656.94 $1896.27 $2219.67 $409.81
Shareholders' equity
Retained earnings -$1873.7 -$803.68 -$154.98 -$71.27
Other shareholder equity -$48.66 -$68.6 -$19.02 $2.4
Total shareholder equity
(in millions $) 1 Oct 2024 1 Jul 2024 29 Mar 2024 30 Dec 2023
Revenue
Total revenue $152.19 $151.16 $158.45 $157.5
Cost of revenue
Gross Profit $74.64 $72.66 $80.53 $78.58
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $88.03 $89.22 $92.49 $92.27
Operating income
Income from continuing operations
EBIT
Income tax expense $1.95 -$1.92 -$8.55 -$5.41
Interest expense -$25.15 -$25.37 -$26.57 -$24.64
Net income
Net income -$29.86 -$38.86 -$42.2 -$667.56
Income (for common shares)
(in millions $) 29 Mar 2024 28 Mar 2023 28 Mar 2022 30 Jan 2021
Revenue
Total revenue $634.55 $652.2
Cost of revenue
Gross Profit $317.69 $330.3 $198.84
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $377.48 $356.8 $3.89
Operating income -$3.89
Income from continuing operations
EBIT
Income tax expense -$82.38 -$250.4 -$7.29
Interest expense -$102.46 -$76.8
Net income
Net income -$1070.02 -$648.7 -$71.27
Income (for common shares)
(in millions $) 1 Oct 2024 1 Jul 2024 29 Mar 2024 30 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$12.28 -$6.08 -$29.25 -$22.3
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$6.3 -$3.01 -$14.02 -$10.8
Effect of exchange rate -$0.13 $0.08 $3.1 $2.04
Change in cash and equivalents $9.72 $26.9 $44.7 $25.6
(in millions $) 29 Mar 2024 28 Mar 2023 28 Mar 2022 30 Jan 2021
Net income -$71.27
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$1.23
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$29.25 -$228.73 -$808.51 -$414
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$14.02 $90.44 $710.71 $415.69
Effect of exchange rate $3.1 -$0.02 $13.66 -$0.06
Change in cash and equivalents $44.7 -$70.21 -$32.99 $0.46
Fundamentals
Market cap $879.52M
Enterprise value N/A
Shares outstanding 308.60M
Revenue $619.30M
EBITDA N/A
EBIT N/A
Net Income -$778.48M
Revenue Q/Q -5.28%
Revenue Y/Y N/A
P/E ratio -1.13
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.42
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$2.52
ROA -25.13%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.03
Quick ratio N/A