Company logo

ETN - Eaton Corporation plc

NYSE -> Industrials -> Specialty Industrial Machinery
Dublin, Ireland
Type: Equity

ETN price evolution
ETN
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $473 $540 $473 $488
Short term investments $2241 $1969 $2121
Net receivables $4886 $4861 $4674 $4475
Inventory $4178 $3963 $3868 $3739
Total current assets $12152 $12652 $11853 $11675
Long term investments
Property, plant & equipment $4528 $4389 $4280 $4178
Goodwill & intangible assets $19732 $19852 $20068
Total noncurrent assets $26729 $26682 $26757
Total investments $2241 $1969 $2121
Total assets $39236 $39381 $38535 $38432
Current liabilities
Accounts payable $3609 $3497 $3400 $3365
Deferred revenue
Short long term debt $1282 $995 $1025
Total current liabilities $7941 $8120 $7613 $7747
Long term debt $8678 $9211 $8192 $8244
Total noncurrent liabilities $12007 $11596 $11616
Total debt $10493 $9788 $9802
Total liabilities $20119 $20127 $19243 $19396
Shareholders' equity
Retained earnings $10366 $10622 $10605 $10305
Other shareholder equity -$3946 -$4069 -$3946 $19036
Total shareholder equity $19219 $19292 $19036
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $488 $294 $297 $438
Short term investments $2121 $261 $271 $664
Net receivables $4475 $4076 $3297 $2904
Inventory $3739 $3430 $2969 $2109
Total current assets $11675 $8746 $7511 $9178
Long term investments $117
Property, plant & equipment $4178 $3716 $3506 $3392
Goodwill & intangible assets $20068 $20281 $20606 $17078
Total noncurrent assets $26757 $26268 $26516 $22646
Total investments $2121 $261 $271 $664
Total assets $38432 $35014 $34027 $31824
Current liabilities
Accounts payable $3365 $3072 $2797 $1987
Deferred revenue
Short long term debt $1025 $334 $1748 $1048
Total current liabilities $7747 $6360 $7212 $5881
Long term debt $8244 $8321 $7168 $7336
Total noncurrent liabilities $11616 $11579 $10364 $10970
Total debt $9802 $9114 $8916 $8384
Total liabilities $19396 $17977 $17576 $16851
Shareholders' equity
Retained earnings $10305 $8468 $7594 $6794
Other shareholder equity $19036 -$3947 -$3633 -$4195
Total shareholder equity $19036 $17038 $16413 $14930
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $6345 $5943 $5967
Cost of revenue $3725
Gross Profit $2446 $2218 $2235
Operating activities
Research & development $189
Selling, general & administrative $1025
Total operating expenses $1213 $1188 $1120
Operating income $1030
Income from continuing operations
EBIT $1030
Income tax expense $193 $179 $141
Interest expense -$29 $30 -$27
Net income
Net income $1009 $821 $946
Income (for common shares) $821
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $23196 $20752 $17858
Cost of revenue $13865 $12408
Gross Profit $8434 $6887 $5450
Operating activities
Research & development $665 $551
Selling, general & administrative $3227 $3075
Total operating expenses $4456 $3868 $3626
Operating income $3019 $1824
Income from continuing operations
EBIT $3051 $1890
Income tax expense $604 $445 $331
Interest expense -$151 $144 $149
Net income
Net income $3218 $2462 $1410
Income (for common shares) $2462 $1410
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $993 $821 $945
Operating activities
Depreciation $227 $225 $231
Business acquisitions & disposals -$86
Stock-based compensation
Total cash flows from operations $946 $475 $1298
Investing activities
Capital expenditures -$168 -$125 -$221
Investments -$276 $150 -$557
Total cash flows from investing -$544 $33 -$793
Financing activities
Dividends paid -$1130 -$388 -$368 -$344
Sale and purchase of stock -$600 -$138
Net borrowings $692 -$11 -$24
Total cash flows from financing -$2692 -$303 -$536 -$364
Effect of exchange rate -$52 -$33 $13 -$2
Change in cash and equivalents -$14 $67 -$15 $140
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3218 $2462 $2144 $1410
Operating activities
Depreciation $926 $954 $922 $811
Business acquisitions & disposals -$70 -$621 -$1495 $1208
Stock-based compensation
Total cash flows from operations $3624 $2533 $2163 $2944
Investing activities
Capital expenditures -$681 -$435 -$575 -$389
Investments -$1861 -$19 $379 -$441
Total cash flows from investing -$2575 -$1200 -$1764 $397
Financing activities
Dividends paid -$1379 -$1299 -$1219 -$1175
Sale and purchase of stock -$286 -$122 -$1608
Net borrowings $488 $300 $805 -$503
Total cash flows from financing -$871 -$1340 -$535 -$3258
Effect of exchange rate $16 $4 -$5 -$15
Change in cash and equivalents $194 -$3 -$141 $68
Fundamentals
Market cap $148.86B
Enterprise value N/A
Shares outstanding 395.20M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 7.91%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 1.20
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.02
Net debt/EBITDA N/A
Current ratio 1.53
Quick ratio 1.00