Company logo

ESS - Essex Property Trust, Inc.

NYSE -> Real Estate -> REIT—Residential
San Mateo, United States
Type: Equity

ESS price evolution
ESS
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $64.15 $507.87 $400.33
Short term investments
Net receivables $21.58 $20.55 $28.44 $24.76
Inventory $25.09 $24.52 $24.63 $23.72
Total current assets $196.39 $185.81 $635.29 $503.23
Long term investments
Property, plant & equipment $11106.72 $11000.39 $10957.22 $10534.05
Goodwill & intangible assets
Total noncurrent assets
Total investments $1359.39 $1336.91 $1324.15
Total assets $12647.45 $12509.46 $12885.18 $12361.43
Current liabilities
Accounts payable $245.86 $200.82 $234.82 $197.06
Deferred revenue
Short long term debt
Total current liabilities $488.66 $420.57 $464.12 $65.09
Long term debt $6365.93 $6282.86 $6552.99 $6205.73
Total noncurrent liabilities
Total debt $6337.37 $6617.09 $6270.83
Total liabilities $7213.61 $6821.07 $7129.24 $6938.68
Shareholders' equity
Retained earnings -$1255.61 -$1216.56 -$1152.14 -$1267.54
Other shareholder equity $18.17 $38.88 $41.28 $33.56
Total shareholder equity $5481.64 $5548.03 $5422.75
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $400.33 $42.68 $58.64 $84.04
Short term investments
Net receivables $24.76 $30.79 $30 $40
Inventory $23.72 $24.86 $111.56 $444
Total current assets $503.23 $148.29 $254.94 $376.02
Long term investments $1165.78
Property, plant & equipment $10534.05 $10881.33 $11163.61 $11443.91
Goodwill & intangible assets
Total noncurrent assets
Total investments $1324.15 $1240.23 $1369.63 $1360.88
Total assets $12361.43 $12372.91 $12997.87 $12936.18
Current liabilities
Accounts payable $197.06 $165.46 $209.89 $184.27
Deferred revenue
Short long term debt
Total current liabilities $65.09 $68.7 $423.77 $566.45
Long term debt $6205.73 $5958.18 $6287.41 $6251.53
Total noncurrent liabilities
Total debt $6270.83 $6026.88 $6358.09 $6325.57
Total liabilities $6938.68 $6656.53 $6786.7 $6720.75
Shareholders' equity
Retained earnings -$1267.54 -$1080.18 -$916.83 -$861.19
Other shareholder equity $33.56 $46.47 -$5.55 -$14.73
Total shareholder equity $5422.75 $5716.37 $5993.6 $6000.41
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $450.7 $442.36 $426.93 $421.75
Cost of revenue $138.16 $137.6
Gross Profit $316.45 $304.2 $289.33 $299.8
Operating activities
Research & development
Selling, general & administrative $21.14 $17.17
Total operating expenses $187.66 $166.75 $156.97 $169.24
Operating income $137.45 $132.36
Income from continuing operations
EBIT $152.03 $328.66
Income tax expense
Interest expense -$35.33 $59.12 $55.93 -$60.53
Net income
Net income $118.42 $92.91 $272.73 $65.39
Income (for common shares) $92.91 $272.73
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1669.39 $1606.81 $1495.75
Cost of revenue $507.97 $474.97
Gross Profit $1183.92 $1098.84 $1020.77
Operating activities
Research & development
Selling, general & administrative $56.58 $65.39
Total operating expenses $657.78 $598.03 $529.33
Operating income $500.81 $491.44
Income from continuing operations
EBIT $613.11 $789.5
Income tax expense
Interest expense -$152.94 $204.8 $220.63
Net income
Net income $405.82 $408.31 $568.87
Income (for common shares) $408.31 $568.87
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $92.91 $272.73 $65.39
Operating activities
Depreciation $145.61 $139.73 $138.02
Business acquisitions & disposals
Stock-based compensation $1.91 $1.59 $2.09
Total cash flows from operations $218.93 $314.86 $203.67
Investing activities
Capital expenditures -$182.63 -$394.46 -$57.41
Investments -$42.12 -$3.28 $22.13
Total cash flows from investing -$843.7 -$224.88 -$397.44 -$42.72
Financing activities
Dividends paid -$462.97 -$157.33 -$148.33 -$148.29
Sale and purchase of stock -$0.1 $0.95 -$0.35
Net borrowings -$271.38 $348.37 -$0.75
Total cash flows from financing -$326.36 -$437.77 $190.12 -$161.12
Effect of exchange rate
Change in cash and equivalents -$320.07 -$443.72 $107.54 -$0.16
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $405.82 $408.31 $488.55 $568.87
Operating activities
Depreciation $548.44 $539.32 $520.07 $525.5
Business acquisitions & disposals
Stock-based compensation $8.03 $7.21 $7.31 $8.16
Total cash flows from operations $980.06 $975.65 $905.26 $803.11
Investing activities
Capital expenditures -$238.05 -$309.49 -$386.13 -$708.27
Investments -$12.24 $309.46 -$300.11 -$48.62
Total cash flows from investing -$145.14 $145.96 -$397.4 -$416.9
Financing activities
Dividends paid -$586.98 -$588.21 -$542.86 -$536.1
Sale and purchase of stock -$96 -$170.51 $48.87 -$254.75
Net borrowings $243.5 -$353.73 $14.92 $461.99
Total cash flows from financing -$477.27 -$1137.56 -$533.26 -$383.26
Effect of exchange rate
Change in cash and equivalents $357.65 -$15.96 -$25.4 $2.95
Fundamentals
Market cap $19.90B
Enterprise value N/A
Shares outstanding 64.27M
Revenue $1.74B
EBITDA N/A
EBIT N/A
Net Income $549.46M
Revenue Q/Q 7.52%
Revenue Y/Y 4.74%
P/E ratio 36.21
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 11.42
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $8.55
ROA 4.36%
ROE N/A
Debt/Equity 1.28
Net debt/EBITDA N/A
Current ratio 0.40
Quick ratio 0.35