Renamed to Eros Media World Plc (NYSE:EMWP) in Aug 2022
Company logo

ESGC - Eros STX Global Corporation

NYSE -> Communication Services -> Entertainment
Burbank, United States
Type: Equity

ESGC price evolution
ESGC
(in millions $) 30 Sep 2020 29 Jun 2020 31 Mar 2020 30 Jan 2020
Current assets
Cash $81.81 $55.76 $2.56 $44.93
Short term investments $3.8
Net receivables $80.72 $122.25 $107.25 $193.35
Inventory
Total current assets $182.71 $180.54 $118.41 $244.97
Long term investments $232.41 $0.14
Property, plant & equipment $8.12 $12.39 $10.75 $9.86
Goodwill & intangible assets
Total noncurrent assets $936.54 $489.25 $848.08
Total investments
Total assets $1119.25 $295.23 $607.66 $1093.05
Current liabilities
Accounts payable $171.22 $29.86 $90.94 $83.93
Deferred revenue $23.95
Short long term debt $100.21 $117.58
Total current liabilities $352.08 $170.32 $225.28 $259.63
Long term debt $283.83 $256.15 $62.94 $68.51
Total noncurrent liabilities $355.06 $73.89 $109.98
Total debt
Total liabilities $716.78 $557.48 $358.54 $369.61
Shareholders' equity
Retained earnings -$843.37 -$798.64 -$405.67 -$792.16
Other shareholder equity -$0.53 -$0.4 -$68.13 $20.88
Total shareholder equity $402.47 -$798.93 $249.12 -$792.45
(in millions $) 31 Mar 2020 31 Mar 2019 31 Mar 2018 31 Mar 2017
Current assets
Cash $2.56 $178.24 $175.52 $224.54
Short term investments $3.8 $1.04
Net receivables $107.25 $205.15 $245.08 $243.01
Inventory $0.43 $0.35 $0.21
Total current assets $118.41 $351.6 $339.56 $362.48
Long term investments $0.14 $2.65 $27.26 $29.61
Property, plant & equipment $10.75 $10.92 $10.01 $10.35
Goodwill & intangible assets
Total noncurrent assets $489.25 $737.3
Total investments
Total assets $607.66 $1088.9 $1410.32 $1343.37
Current liabilities
Accounts payable $21.03 $25.3 $16.89 $12.14
Deferred revenue
Short long term debt $117.58 $208.91 $151.96 $180.03
Total current liabilities $225.28 $318.67 $239.33 $316.1
Long term debt $62.94 $71.92 $124.98 $89.84
Total noncurrent liabilities $73.89 $113.25
Total debt
Total liabilities $358.54 $567.45 $544.63 $538.91
Shareholders' equity
Retained earnings -$405.67 -$18.19 $407.01 $421.01
Other shareholder equity -$68.13 -$64.18 -$56.72 -$56.19
Total shareholder equity $249.12 $521.46 $865.69 $804.46
(in millions $) 30 Sep 2020 29 Jul 2020 31 Mar 2020 30 Jan 2020
Revenue
Total revenue $144.14 $28.82 $50.75
Cost of revenue $73.89 $26.15
Gross Profit $70.25 $2.67 $28.64
Operating activities
Research & development
Selling, general & administrative $57.99 $69.48
Total operating expenses $151.62 $522.63 $19.9
Operating income -$7.48 -$493.81 $8.86
Income from continuing operations
EBIT
Income tax expense $0.2 -$28.9 $3.99
Interest expense $3.96
Net income
Net income -$28.7 -$378.23 -$18.97
Income (for common shares) -$51.32 -$378.23
(in millions $) 31 Mar 2020 31 Mar 2019 31 Mar 2018 31 Mar 2017
Revenue
Total revenue $155.45 $270.13 $261.25 $252.99
Cost of revenue $81.72 $155.4 $134.71 $164.24
Gross Profit $73.73 $114.73 $126.55 $88.75
Operating activities
Research & development
Selling, general & administrative $144.32 $87.13 $68.03 $63.31
Total operating expenses $646.86 $645.17 $219.82 $227.55
Operating income -$491.41 -$375.04 $41.43 $25.45
Income from continuing operations
EBIT
Income tax expense -$22.18 $7.33 $9.13 $11.04
Interest expense
Net income
Net income -$418.99 -$423.87 -$22.57 $3.81
Income (for common shares) -$418.99 -$423.87 -$22.57 $3.81
(in millions $) 29 Oct 2020 29 Jun 2020 31 Mar 2020 31 Dec 2019
Net income $10.16 -$513.89 -$12.13
Operating activities
Depreciation $0.51 $67.91 $20.66
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $40.79 $18.74 $3.42
Investing activities
Capital expenditures -$0.08 -$132.65 -$61.4
Investments
Total cash flows from investing -$0.08 -$80.55 -$63.04
Financing activities
Dividends paid
Sale and purchase of stock $5.18
Net borrowings -$10.65 -$27.89
Total cash flows from financing -$10.65 -$24.29 $11.9
Effect of exchange rate -$0.01 -$0.46 -$6.78
Change in cash and equivalents $30.05 -$86.55 -$54.5
(in millions $) 31 Mar 2020 31 Mar 2019 31 Mar 2018 31 Mar 2017
Net income -$513.89 -$403.12 -$0.62 $22.49
Operating activities
Depreciation $2.57 $1.05 $1.26 $1.08
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $18.74 $74.97 $83.24 $98.99
Investing activities
Capital expenditures -$132.65 -$109.01 -$187.99 -$174.16
Investments
Total cash flows from investing -$80.55 -$157.73 -$185.42 -$175.19
Financing activities
Dividends paid
Sale and purchase of stock $5.18 $52.01 $57.42 $31.44
Net borrowings -$27.89 $32.11 $1.99 -$25.52
Total cash flows from financing -$24.29 $84.12 $77.42 $5.93
Effect of exchange rate -$0.46 $0.01 $0.26 -$0.24
Change in cash and equivalents -$86.55 $1.35 -$24.5 -$70.51
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 30.96M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 13.02
Cash/Share 2.64
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.44
Net debt/EBITDA N/A
Current ratio 0.52
Quick ratio N/A