Company logo

ES - Eversource Energy

NYSE -> Utilities -> Utilities—Regulated Electric
Springfield, United States
Type: Equity

ES price evolution
ES
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $97.89 $33.38 $259.21 $53.87
Short term investments
Net receivables $1562.53 $1669.96 $1593.49 $1656.86
Inventory $564.19 $532.41 $555.21 $507.31
Total current assets $4832.91 $4672.62 $4880.86 $4247.99
Long term investments $1280.77 $1075.99 $998.29
Property, plant & equipment $41911.47 $41126.15 $40289.38 $39498.61
Goodwill & intangible assets $4532.14 $4532.14 $4532.1
Total noncurrent assets $53679.83 $52441.37 $51364.25
Total investments $1280.77 $1075.99 $998.29
Total assets $58573.32 $58352.45 $57322.22 $55612.25
Current liabilities
Accounts payable $1562.16 $1759.28 $1663.66 $1869.19
Deferred revenue
Short long term debt $2773.06 $3011.45 $2798.48
Total current liabilities $5619.82 $6253.15 $6367.59 $6341.4
Long term debt $26295.48 $26181.76 $25275.49 $23955.9
Total noncurrent liabilities $37280.59 $36411.05 $35096.96
Total debt $28954.82 $28286.94 $26754.38
Total liabilities $43373.33 $43533.74 $42623.07 $41438.35
Shareholders' equity
Retained earnings $4118.65 $4496.83 $4413.59 $4142.52
Other shareholder equity -$28.2 -$29.58 -$28.53 -$33.74
Total shareholder equity $14818.71 $14543.59 $14173.89
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $53.87 $47.6 $66.77 $106.6
Short term investments
Net receivables $1656.86 $1517.14 $1436.95 $1428.95
Inventory $507.31 $374.39 $267.55 $265.6
Total current assets $4247.99 $4223.2 $3270.12 $3130.14
Long term investments $998.29 $2542.59 $1896.64 $1563.76
Property, plant & equipment $39498.61 $36169.72 $33377.65 $30882.52
Goodwill & intangible assets $4532.1 $4522.63 $4477.27 $4445.99
Total noncurrent assets $51364.25 $49007.7 $45222.02 $42969.46
Total investments $998.29 $2542.59 $1896.64 $1563.76
Total assets $55612.25 $53230.9 $48492.14 $46099.6
Current liabilities
Accounts payable $1869.19 $2113.91 $1672.23 $1370.65
Deferred revenue
Short long term debt $2798.48 $2805.54 $2741.76 $2345.72
Total current liabilities $6341.4 $6799.28 $5847.04 $4915.01
Long term debt $23955.9 $20188.69 $17477.28 $15622.79
Total noncurrent liabilities $35096.96 $30958.46 $28045.26 $27121.02
Total debt $26754.38 $22940.03 $20219.04 $17968.51
Total liabilities $41438.35 $37602.17 $33892.3 $32036.03
Shareholders' equity
Retained earnings $4142.52 $5527.15 $5005.39 $4613.2
Other shareholder equity -$33.74 -$38.22 -$42.27 -$76.41
Total shareholder equity $14173.89 $15473.16 $14599.84 $14063.57
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $3332.57 $2694.24
Cost of revenue $1935.53 $1683.84
Gross Profit $1397.04 $1010.4
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $551.07 $451.85
Operating income $845.97 $558.55
Income from continuing operations
EBIT $935.12 -$1124.24
Income tax expense $162.53 -$67.06
Interest expense $250.75 $231.3
Net income
Net income $521.85 -$1288.48
Income (for common shares) $521.85 -$1288.48
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $11910.7 $12289.34 $9863.08 $8904.43
Cost of revenue $8004.3 $7789.99 $5942.02 $5220.88
Gross Profit $3906.4 $4499.34 $3921.07 $3683.55
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1507.07 $2301.19 $1927.75 $1694.82
Operating income $2399.34 $2198.15 $1993.32 $1988.73
Income from continuing operations
EBIT $572.88 $2536.72 $2147.08 $2089.8
Income tax expense $159.68 $453.57 $344.22 $346.19
Interest expense $855.44 $678.27 $582.33 $538.45
Net income
Net income -$442.24 $1404.88 $1220.53 $1205.17
Income (for common shares) -$442.24 $1404.88 $1220.53 $1205.17
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $335.34 $521.85 -$1288.48
Operating activities
Depreciation $354.59 $339.91 $343.36
Business acquisitions & disposals -$421.92 -$307.43 $297.55
Stock-based compensation
Total cash flows from operations $670.71 $291.31 $477.01
Investing activities
Capital expenditures -$1071.47 -$1149.44 -$1211.23
Investments $3.76 $4.17 $4.77
Total cash flows from investing -$3323.46 -$1484.13 -$1446.85 -$911.75
Financing activities
Dividends paid -$750.86 -$246.12 -$244.79 -$230.12
Sale and purchase of stock $172.79 $75.39
Net borrowings $685.63 $1544.51 $660.53
Total cash flows from financing $1842.23 $585.65 $1349.52 $420.25
Effect of exchange rate
Change in cash and equivalents $36.38 -$227.76 $193.98 -$14.49
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$442.24 $1404.88 $1220.53 $1205.17
Operating activities
Depreciation $1305.84 $1194.25 $1103.01 $981.38
Business acquisitions & disposals -$589.81 -$742.5 -$327.38 -$1242.39
Stock-based compensation
Total cash flows from operations $1646.16 $2401.29 $1962.6 $1682.57
Investing activities
Capital expenditures -$4336.85 -$3441.85 -$3175.08 -$2943
Investments $58.83 $33.44 $32.91 $32.3
Total cash flows from investing -$4870.73 -$4130.49 -$3447.37 -$4129.27
Financing activities
Dividends paid -$919 -$860.03 -$805.44 -$744.66
Sale and purchase of stock $197.06 $928.99
Net borrowings $3842.22 $2748.62 $2300.41 $2403.51
Total cash flows from financing $2869.24 $2029.94 $1440.83 $2594.59
Effect of exchange rate
Change in cash and equivalents -$355.33 $300.74 -$43.94 $147.89
Fundamentals
Market cap $21.23B
Enterprise value N/A
Shares outstanding 363.89M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.27
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.92
Net debt/EBITDA N/A
Current ratio 0.86
Quick ratio 0.76