Company logo

ERO - Ero Copper Corp.

NYSE -> Basic Materials -> Copper
Vancouver, Canada
Type: Equity

ERO price evolution
ERO
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $50.97 $37.19 $32.11 $28.27
Inventory $47.23 $34.96 $35.46 $42.56
Total current assets $126.81 $124.55 $129.96 $199.49
Long term investments
Property, plant & equipment $1352.88 $1263.17 $1331.6 $1281.93
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1512.52 $1432.01 $1500.54 $1511.69
Current liabilities
Accounts payable $66.73 $56.83 $69.65 $74.88
Deferred revenue
Short long term debt
Total current liabilities $187.71 $182.14 $158.56 $173.8
Long term debt $508.19 $493.85 $458.33 $414.46
Total noncurrent liabilities
Total debt
Total liabilities $800.63 $777.15 $726.25 $707.44
Shareholders' equity
Retained earnings $530 $489.14 $542.39 $549.53
Other shareholder equity -$110.27 -$123.9 -$49.59 -$25.11
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Current assets
Cash
Short term investments
Net receivables $28.27 $32.78 $45.81 $34.3
Inventory $42.56 $30.95 $26.02 $25.5
Total current assets $199.49 $392.43 $208.69 $127.5
Long term investments
Property, plant & equipment $1281.93 $770.96 $477.47 $354.7
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1511.69 $1188.08 $689.76 $497.1
Current liabilities
Accounts payable $74.88 $42.93 $24.01 $14.5
Deferred revenue
Short long term debt
Total current liabilities $173.8 $129.12 $122.66 $91.7
Long term debt $414.46 $407.09 $57.3 $155.9
Total noncurrent liabilities
Total debt
Total liabilities $707.44 $649.48 $296.7 $284.4
Shareholders' equity
Retained earnings $549.53 $456.73 $354.89 $86.6
Other shareholder equity -$25.11 -$77.37 -$107.08
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $124.84 $117.09 $105.79 $116.41
Cost of revenue
Gross Profit $53.71 $43.29 $31.18 $41.85
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $17.49 $17.88 $18.06 $12.64
Operating income
Income from continuing operations
EBIT
Income tax expense $8.33 -$8.27 -$1.85 $8.41
Interest expense $17.16 -$71.75 -$17.87 $25.21
Net income
Net income $40.86 -$53.25 -$7.14 $36.55
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Revenue
Total revenue $427.48 $426.39
Cost of revenue
Gross Profit $156.84 $187.18
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $61.65 $57.39
Operating income
Income from continuing operations
EBIT
Income tax expense $18.05 $23.32
Interest expense $32.39 $9.97
Net income
Net income $92.8 $101.83
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$258.99 -$181.63 -$107.06 -$308.17
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $82.82 $83.86 $30.07 $77.75
Effect of exchange rate $0.04 -$1.15 -$0.29 $1.35
Change in cash and equivalents -$91.51 -$66.96 -$60.05 -$65.96
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 31 Jan 2021
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$308.17 -$425.81 -$179.53 -$116.6
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $77.75 $327.3 -$115.43 $0.3
Effect of exchange rate $1.35 $2.69 -$2.01 -$5.5
Change in cash and equivalents -$65.96 $47.57 $67.62 $41
Fundamentals
Market cap $1.49B
Enterprise value N/A
Shares outstanding 103.30M
Revenue $464.13M
EBITDA N/A
EBIT N/A
Net Income $17.02M
Revenue Q/Q 45.31%
Revenue Y/Y N/A
P/E ratio 87.47
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 3.21
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.16
ROA 1.14%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.68
Quick ratio 0.42