Company logo

EQS - Equus Total Return, Inc.

NYSE -> Financial Services -> Asset Management
Houston, United States
Type: Equity

EQS price evolution
EQS
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $2.42 $3.58 $6.98 $31.84
Short term investments
Net receivables $0.14 $0.14 $0.14 $0.14
Inventory
Total current assets $6.67 $13.8
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $100.44 $94.72 $85.81 $33.05
Total assets $103.84 $99.14 $93.55 $65.53
Current liabilities
Accounts payable $0.11 $0.28 $0.28 $0.42
Deferred revenue
Short long term debt
Total current liabilities $0.31 $0.4
Long term debt $44.95 $18
Total noncurrent liabilities
Total debt $53.94 $52.97 $44.95 $17.99
Total liabilities $54.05 $53.25 $45.26 $18.41
Shareholders' equity
Retained earnings -$25.01 -$28.91 -$26.51 -$27.57
Other shareholder equity
Total shareholder equity $49.79 $45.89 $48.29 $47.13
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $6.98 $25.28 $25.99 $47.88
Short term investments
Net receivables $0.14 $0.35 $0.35 $3.76
Inventory
Total current assets $6.67 $19.57 $23.82 $27.64
Long term investments
Property, plant & equipment
Goodwill & intangible assets
Total noncurrent assets
Total investments $85.81 $15.65 $13 $7
Total assets $93.55 $41.66 $39.72 $58.82
Current liabilities
Accounts payable $0.28 $0.11 $0.06 $0.06
Deferred revenue
Short long term debt
Total current liabilities $0.31 $0.43 $0.85 $1.05
Long term debt $44.95 $6 $2.5 $24
Total noncurrent liabilities $24
Total debt $44.95 $6 $2.5 $24
Total liabilities $45.26 $6.43 $3.35 $25.05
Shareholders' equity
Retained earnings -$26.51 -$39.46 -$38.33 -$22.38
Other shareholder equity
Total shareholder equity $48.29 $35.24 $36.37 $33.78
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $0.33 $0.28 $0.19 $0.04
Cost of revenue $0.48 $0.43 $0.43 $0.69
Gross Profit -$0.15 -$0.14 -$0.25 -$0.65
Operating activities
Research & development
Selling, general & administrative $0.54 $0.75 $0.5 $0.32
Total operating expenses $0.69 $0.9 $0.64 $0.47
Operating income -$0.83 -$1.04 -$0.89 -$1.12
Income from continuing operations
EBIT $3.94 -$2.35 $1.07 $7.09
Income tax expense $0.01 $0.01 $0 $0
Interest expense $0.03 $0.03 $0.01 $0.01
Net income
Net income $3.9 -$2.4 $1.06 $7.08
Income (for common shares) $3.9 -$2.4 $1.06 $7.08
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $0.25 $0.32
Cost of revenue $1.94
Gross Profit -$1.69 $0.32
Operating activities
Research & development
Selling, general & administrative $1.65 $2.08 $2.19 $3.74
Total operating expenses $2.31 $3.61 $3.42 $5.13
Operating income -$4 -$3.61 -$3.42 -$4.82
Income from continuing operations
EBIT $12.99 -$1.11 $2.65 -$12.24
Income tax expense $0.01 $0.01 $0.06 $0.02
Interest expense $0.03 $0 $0 $0.03
Net income
Net income $12.95 -$1.13 $2.59 -$12.29
Income (for common shares) $12.95 -$1.13 $2.59 -$12.29
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $3.9 -$2.4 $1.06 $7.08
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$2.14 -$11.42 -$33.94 -$7.68
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $0.1
Net borrowings $0.97 $8.02 $26.97 $5
Total cash flows from financing $0.97 $8.02 $27.07 $5
Effect of exchange rate
Change in cash and equivalents -$1.16 -$3.4 -$6.87 -$2.69
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $12.95 -$1.13 $2.59 -$12.29
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation $0.08
Total cash flows from operations -$51.36 -$7.7 $21.11 $24.61
Investing activities
Capital expenditures
Investments
Total cash flows from investing
Financing activities
Dividends paid
Sale and purchase of stock $0.1
Net borrowings $38.96 $3.5 -$21.5 -$4.99
Total cash flows from financing $39.06 $3.5 -$21.5 -$4.99
Effect of exchange rate
Change in cash and equivalents -$12.3 -$4.21 -$0.39 $19.62
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $845.00K
EBITDA $9.76M
EBIT $9.76M
Net Income $9.64M
Revenue Q/Q 2.66K%
Revenue Y/Y 4.59K%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 10.65%
ROE 20.18%
Debt/Equity 0.94
Net debt/EBITDA 5.29
Current ratio N/A
Quick ratio N/A