Company logo

EQR - Equity Residential

NYSE -> Real Estate -> REIT—Residential
Chicago, United States
Type: Equity

EQR price evolution
EQR
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Current assets
Cash $138.42 $196.56 $140
Short term investments
Net receivables
Inventory
Total current assets $28.61 $38.3 $44.53 $50.74
Long term investments
Property, plant & equipment $20182.14 $19084.83 $19177.14 $19359.57
Goodwill & intangible assets
Total noncurrent assets
Total investments $341.87 $289.27 $282.05
Total assets $20925.82 $19779.57 $19894.8 $20034.56
Current liabilities
Accounts payable $165.79 $378.08 $409.69 $104.43
Deferred revenue
Short long term debt
Total current liabilities $1646.88 $993.58 $1064.04 $810.19
Long term debt $7579.08 $6986.3 $6983.81 $7390.45
Total noncurrent liabilities
Total debt $7466.36 $7520.15 $7702.09
Total liabilities $10071.85 $8272.3 $8322.76 $8948.74
Shareholders' equity
Retained earnings $1244.95 $1357.92 $1436.67 $1437.18
Other shareholder equity $3.53 $6.91 $6.31 $5.7
Total shareholder equity $10975.89 $11067.67 $11085.83
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $140 $137.17 $360.24 $99.73
Short term investments
Net receivables
Inventory
Total current assets $50.74 $53.87 $123.83 $141.04
Long term investments $52.78
Property, plant & equipment $19359.57 $19523.86 $20393.34 $19842.96
Goodwill & intangible assets
Total noncurrent assets
Total investments $282.05 $279.02 $127.45 $52.78
Total assets $20034.56 $20218.26 $21169.24 $20286.89
Current liabilities
Accounts payable $104.43 $96.03 $340.51 $339.63
Deferred revenue
Short long term debt
Total current liabilities $810.19 $845.68 $860.67 $838.09
Long term debt $7390.45 $7364.69 $8269.28 $8044.26
Total noncurrent liabilities
Total debt $7702.09 $7734.47 $8653.79 $8373.39
Total liabilities $8948.74 $9044.82 $9483.06 $9184.45
Shareholders' equity
Retained earnings $1437.18 $1658.84 $1827.06 $1399.71
Other shareholder equity $5.7 -$2.55 -$34.27 -$43.67
Total shareholder equity $11085.83 $11173.44 $10954.95 $10525.65
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $748.35 $734.16 $727.5
Cost of revenue $265.58
Gross Profit $475.76 $468.58 $475.37
Operating activities
Research & development
Selling, general & administrative $18.63
Total operating expenses $252.5 $243.03 $238.37
Operating income $225.55
Income from continuing operations
EBIT $243.64
Income tax expense $0.29 $0.33 $0.26
Interest expense -$58.83 $65.83 -$59.54
Net income
Net income $143.09 $177.48 $310.92
Income (for common shares) $177.13
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2873.96 $2735.18 $2571.7
Cost of revenue $982.58 $916.38
Gross Profit $1827.47 $1752.6 $1655.32
Operating activities
Research & development
Selling, general & administrative $58.71 $48.3
Total operating expenses $949.42 $940.88 $869.14
Operating income $811.72 $786.18
Income from continuing operations
EBIT $1060.73 $1279.56
Income tax expense $1.15 $0.9 $0.85
Interest expense -$256.15 $282.92 $365.07
Net income
Net income $832.35 $776.91 $913.64
Income (for common shares) $773.82 $910.55
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $177.48 $295.79 $311.69
Operating activities
Depreciation $227.64 $228.93 $230.01
Business acquisitions & disposals -$52.27 -$7.8 -$12.78
Stock-based compensation
Total cash flows from operations $396.94 $421.03 $344.27
Investing activities
Capital expenditures -$89.81 $146.95 $74.31
Investments $7.46 $0.09
Total cash flows from investing -$1363.62 -$138.36 $136.01 $58.85
Financing activities
Dividends paid -$765.02 -$255.78 -$251.33 -$251.56
Sale and purchase of stock $2.88 -$32.43 -$36.02
Net borrowings -$55.76 -$183.93 -$91.97
Total cash flows from financing $130.8 -$316.71 -$500.47 -$389.86
Effect of exchange rate
Change in cash and equivalents -$13.44 -$58.14 $56.56 $13.27
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $835.44 $776.91 $1332.85 $913.64
Operating activities
Depreciation $901.5 $894.33 $851.38 $832.44
Business acquisitions & disposals -$47.83 -$159.4 -$78.28 -$4.14
Stock-based compensation
Total cash flows from operations $1532.8 $1454.76 $1260.18 $1265.54
Investing activities
Capital expenditures -$349.87 $272.77 -$363.52 $668.5
Investments $0.54 $1.52 $23.11 -$0.77
Total cash flows from investing -$409.5 $107.79 -$434.62 $663.59
Financing activities
Dividends paid -$990.15 -$931.78 -$900.47 -$883.94
Sale and purchase of stock -$21.96 $168.87 $89.71 $16.78
Net borrowings -$86.54 -$929.34 $291.45 -$1002.08
Total cash flows from financing -$1120.47 -$1785.61 -$565.06 -$1946.39
Effect of exchange rate
Change in cash and equivalents $2.82 -$223.06 $260.51 -$17.27
Fundamentals
Market cap $24.20B
Enterprise value N/A
Shares outstanding 379.35M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.81
Net debt/EBITDA N/A
Current ratio 0.02
Quick ratio N/A