Company logo

EQH - Equitable Holdings, Inc.

NYSE -> Financial Services -> Insurance—Diversified
New York, United States
Type: Equity

EQH price evolution
EQH
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Current assets
Cash $9107 $7024 $8572 $6073
Short term investments
Net receivables $10189 $10288 $10448 $10656
Inventory
Total current assets $19296 $17312 $19020 $16729
Long term investments
Property, plant & equipment
Goodwill & intangible assets $5433 $5448 $5463 $5478
Total noncurrent assets
Total investments $102173 $97209 $97722 $96223
Total assets $276814 $260252 $269006 $261500
Current liabilities
Accounts payable $4883 $4199 $5452 $4911
Deferred revenue
Short long term debt
Total current liabilities $14443 $13200 $13623 $12826
Long term debt $10551 $11280 $4500 $4511
Total noncurrent liabilities
Total debt $5633 $5361 $5303 $5739
Total liabilities $271656 $256335 $263215 $255416
Shareholders' equity
Retained earnings $10243 $11163 $10325 $9806
Other shareholder equity -$7777 -$9802 -$7142 -$6516
Total shareholder equity $2649 $1642 $3553 $3754
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $9107 $5803 $6692 $7932
Short term investments
Net receivables $10189 $19539 $17278 $6789
Inventory
Total current assets $19296 $25342 $22466 $25400
Long term investments $102539
Property, plant & equipment $516 $520 $637 $691
Goodwill & intangible assets $5433 $5482 $4728 $4737
Total noncurrent assets
Total investments $102173 $93097 $105111 $109087
Total assets $276814 $253468 $292262 $275397
Current liabilities
Accounts payable $4883 $5571 $6264 $6241
Deferred revenue
Short long term debt
Total current liabilities $14443 $14228 $13668 $18373
Long term debt $10551 $5693 $11848 $4428
Total noncurrent liabilities
Total debt $5633 $5231 $5122 $4428
Total liabilities $271656 $251810 $278699 $258077
Shareholders' equity
Retained earnings $10243 $9924 $8880 $10699
Other shareholder equity -$7777 -$692 $2004 $3863
Total shareholder equity $2649 $1658 $11519 $15576
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 1 May 2023
Revenue
Total revenue $3459 $3624 $2377 $3244
Cost of revenue $481 $203
Gross Profit $1808 $3143 $2174 $1667
Operating activities
Research & development
Selling, general & administrative $1163 $1114
Total operating expenses $1314 $1613 $1580 $1158
Operating income $1530 $594
Income from continuing operations
EBIT $1459 $522
Income tax expense -$228 $340 -$292 -$725
Interest expense -$1311 $55 $55 -$902
Net income
Net income -$724 $1064 $759 $163
Income (for common shares) $1050 $733
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $14732 $14017 $12415
Cost of revenue $4794 $6548
Gross Profit $8230 $9223 $5867
Operating activities
Research & development
Selling, general & administrative $4308 $5060
Total operating expenses $4867 $6497 $6760
Operating income $2726 -$893
Income from continuing operations
EBIT $2485 -$1192
Income tax expense -$905 $499 -$744
Interest expense -$2625 $201 $200
Net income
Net income $1222 $1785 -$648
Income (for common shares) $1705 -$701
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$698 $1064 $759 $177
Operating activities
Depreciation $236 $196 $156 $224
Business acquisitions & disposals
Stock-based compensation $175 $18 $24 $17
Total cash flows from operations -$392 $410 $361 -$587
Investing activities
Capital expenditures -$35 -$25 -$39 -$18
Investments -$116 -$1086 -$807 -$1225
Total cash flows from investing $115 -$2449 -$1087 -$1430
Financing activities
Dividends paid -$74 -$77 -$78 -$72
Sale and purchase of stock -$241 -$238 -$226 -$214
Net borrowings $252 $4 -$349 $488
Total cash flows from financing $2387 $470 $3394 $2749
Effect of exchange rate $25 -$18 $6 $10
Change in cash and equivalents $2135 -$1587 $2674 $742
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1302 $1785 -$439 -$648
Operating activities
Depreciation $812 $814 $497 $1757
Business acquisitions & disposals $40 $215 $219
Stock-based compensation $234 $286 $226 $210
Total cash flows from operations -$208 -$851 -$756 -$61
Investing activities
Capital expenditures -$117 -$167 -$120 -$107
Investments -$3234 -$6524 -$5805 -$8779
Total cash flows from investing -$4851 -$7487 -$12689 -$7823
Financing activities
Dividends paid -$301 -$294 -$296 -$297
Sale and purchase of stock -$919 -$849 -$1637 -$430
Net borrowings $395 $85 $701 $300
Total cash flows from financing $9000 $7646 $12511 $9674
Effect of exchange rate $23 -$56 -$18 $23
Change in cash and equivalents $3964 -$748 -$952 $1813
Fundamentals
Market cap $12.10B
Enterprise value $8.63B
Shares outstanding 333.88M
Revenue $12.70B
EBITDA N/A
EBIT N/A
Net Income $1.26B
Revenue Q/Q 82.44%
Revenue Y/Y -9.37%
P/E ratio 9.59
EV/Sales 0.68
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.95
P/B ratio 1.16
Book/Share 31.23
Cash/Share 27.28
EPS $3.78
ROA 0.47%
ROE 43.52%
Debt/Equity 102.55
Net debt/EBITDA N/A
Current ratio 1.34
Quick ratio 1.34