Company logo

EPD - Enterprise Products Partners L.P.

NYSE -> Energy -> Oil & Gas Midstream
Houston, United States
Type: Equity

EPD price evolution
EPD
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Current assets
Cash $320 $314 $277
Short term investments $347 $409 $333
Net receivables $7772 $6928 $6134
Inventory $3352 $3345 $2497
Total current assets $12248 $11432 $9704
Long term investments $2330 $2337 $2332
Property, plant & equipment $45804 $45340 $45054
Goodwill & intangible assets $9378 $9429 $9479
Total noncurrent assets $58734 $58372 $58025
Total investments $2677 $2746 $2665
Total assets $70982 $69804 $67729
Current liabilities
Accounts payable $10305 $9570 $8085
Deferred revenue
Short long term debt $1300 $1470 $1204
Total current liabilities $13131 $12475 $10709
Long term debt $27448 $27446 $27443
Total noncurrent liabilities $29092 $29107 $28998
Total debt $28748 $28916 $28647
Total liabilities $42223 $41582 $39707
Shareholders' equity
Retained earnings
Other shareholder equity $307 $203 $268
Total shareholder equity $27673 $27150 $26951
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $320 $206 $2964.7 $1158.1
Short term investments $347 $469 $236.5 $228.6
Net receivables $7772 $6981 $6987.8 $4808.2
Inventory $3352 $2554 $2681 $3303.5
Total current assets $12248 $10598 $13269.4 $9909.4
Long term investments $2330 $2352 $2428.4 $2429.2
Property, plant & equipment $45804 $44766 $42087.7 $41912.8
Goodwill & intangible assets $9378 $9573 $8599.5 $8758
Total noncurrent assets $58734 $57510 $54256.2 $54197.3
Total investments $2677 $2821 $2664.9 $2657.8
Total assets $70982 $68108 $67525.6 $64106.7
Current liabilities
Accounts payable $10305 $975 $8891.9 $6249.5
Deferred revenue
Short long term debt $1300 $1744 $1399.8 $1325
Total current liabilities $13131 $12265 $11624.5 $8988
Long term debt $27448 $26551 $28135.3 $28540.7
Total noncurrent liabilities $29092 $28141 $29462.6 $29741.3
Total debt $28748 $28295 $29535.1 $29865.7
Total liabilities $42223 $41436 $41087.1 $38729.3
Shareholders' equity
Retained earnings
Other shareholder equity $307 $365 $285.9 -$165.2
Total shareholder equity $27673 $26623 $25328.9 $24304.1
(in millions $) 1 May 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Revenue
Total revenue $10651
Cost of revenue $9137
Gross Profit $1514
Operating activities
Research & development
Selling, general & administrative $56
Total operating expenses $56
Operating income $1458
Income from continuing operations
EBIT $1569
Income tax expense $13
Interest expense $302
Net income
Net income $1254
Income (for common shares) $1253
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $49715 $58186 $27199.7
Cost of revenue $43017 $51502 $22371.1
Gross Profit $6698 $6684 $4828.6
Operating activities
Research & development
Selling, general & administrative $231 $241 $219.6
Total operating expenses $231 $241 $219.6
Operating income $6467 $6443 $4609
Income from continuing operations
EBIT $6845 $6816 $4938.7
Income tax expense $44 $82 -$124.3
Interest expense $1269 $1244 $1287.4
Net income
Net income $5532 $5490 $3775.6
Income (for common shares) $5529 $5487 $3774.7
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1568 $1319 $1254 $1391
Operating activities
Depreciation $536 $530 $506 $500
Business acquisitions & disposals $40 $6 $19 $17
Stock-based compensation
Total cash flows from operations $2366 $1718 $1902 $1583
Investing activities
Capital expenditures -$1012 -$821 -$780 -$653
Investments
Total cash flows from investing -$977 -$818 -$765 -$637
Financing activities
Dividends paid -$1086 -$1086 -$1065 -$1064
Sale and purchase of stock -$96 -$75 -$17
Net borrowings -$171 $266 $54 $286
Total cash flows from financing -$1383 -$863 -$1136 -$876
Effect of exchange rate
Change in cash and equivalents $6 $37 $1 $70
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5532 $5490 $4637.7 $3775.6
Operating activities
Depreciation $2072 $1974 $1874.4 $2071.9
Business acquisitions & disposals $82 -$2985 $44.2 $171.9
Stock-based compensation
Total cash flows from operations $7569 $8039 $8512.5 $5891.5
Investing activities
Capital expenditures -$3266 -$1964 -$2223.2 -$3287.9
Investments
Total cash flows from investing -$3197 -$4954 -$2134.6 -$3120.7
Financing activities
Dividends paid -$4301 -$4095 -$3930.4 -$3891
Sale and purchase of stock -$188 -$250 -$213.9 -$186.3
Net borrowings $435 -$1256 -$348.9 $2219.2
Total cash flows from financing -$4258 -$5844 -$4571.3 -$2022.7
Effect of exchange rate
Change in cash and equivalents $114 -$2759 $1806.6 $748.1
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.53
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A