Company logo

EOG - EOG Resources, Inc.

NYSE -> Energy -> Oil & Gas E&P
Houston, United States
Type: Equity

EOG price evolution
EOG
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $5278 $5326 $4764 $5018
Short term investments
Net receivables $2716 $2927 $2263 $2455
Inventory $1275 $1379 $1355 $1131
Total current assets $9935 $10258 $8906 $9184
Long term investments
Property, plant & equipment $32297 $31723 $30910 $30223
Goodwill & intangible assets
Total noncurrent assets $33922 $33389 $32581 $31841
Total investments
Total assets $43857 $43647 $41487 $41025
Current liabilities
Accounts payable $2437 $2464 $2205 $2438
Deferred revenue
Short long term debt $359 $371 $369 $387
Total current liabilities $4074 $4225 $3731 $4228
Long term debt $3765 $3772 $3780 $3787
Total noncurrent liabilities $11693 $11664 $11499 $11350
Total debt $4124 $4143 $4149 $4174
Total liabilities $15767 $15889 $15230 $15578
Shareholders' equity
Retained earnings $22634 $22047 $20497 $19423
Other shareholder equity -$9 -$7 -$9 -$8
Total shareholder equity $28090 $27758 $26257 $25447
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $5278 $5972 $5209 $3328.93
Short term investments
Net receivables $2716 $2871 $2335 $1522.26
Inventory $1275 $1058 $584 $629.4
Total current assets $9935 $10475 $8584 $5862.17
Long term investments
Property, plant & equipment $32297 $30275 $28426 $28598.63
Goodwill & intangible assets
Total noncurrent assets $33922 $30896 $29652 $29942.43
Total investments
Total assets $43857 $41371 $38236 $35804.6
Current liabilities
Accounts payable $2437 $2532 $2242 $1681.19
Deferred revenue
Short long term debt $359 $1579 $277 $1076.14
Total current liabilities $4074 $5513 $4042 $3460.1
Long term debt $3765 $3795 $5072 $5035.35
Total noncurrent liabilities $11693 $11079 $12014 $12042.61
Total debt $4124 $5374 $5349 $6111.49
Total liabilities $15767 $16592 $16056 $15502.71
Shareholders' equity
Retained earnings $22634 $18472 $15919 $14169.97
Other shareholder equity -$9 -$8 -$12 -$12.33
Total shareholder equity $28090 $24779 $22180 $20301.89
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $6357 $6212 $5573 $6044
Cost of revenue $2310 $2158 $2200 $2116
Gross Profit $4047 $4054 $3373 $3928
Operating activities
Research & development $41 $43 $47 $50
Selling, general & administrative $192 $161 $142 $145
Total operating expenses $1543 $1497 $1403 $1356
Operating income $2504 $2557 $1970 $2572
Income from continuing operations
EBIT $2570 $2609 $2021 $2637
Income tax expense $547 $543 $433 $572
Interest expense $35 $36 $35 $42
Net income
Net income $1988 $2030 $1553 $2023
Income (for common shares) $1988 $2030 $1553 $2023
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $24186 $25702 $18642 $11032.05
Cost of revenue $8784 $9498 $6801 $4968.39
Gross Profit $15402 $16204 $11841 $6063.66
Operating activities
Research & development $181 $159 $154 $145.79
Selling, general & administrative $640 $570 $511 $483.82
Total operating expenses $5799 $6238 $5739 $6607.68
Operating income $9603 $9966 $6102 -$544.02
Income from continuing operations
EBIT $9837 $10080 $6111 -$533.79
Income tax expense $2095 $2142 $1269 -$134.48
Interest expense $148 $179 $178 $205.27
Net income
Net income $7594 $7759 $4664 -$604.57
Income (for common shares) $7594 $7759 $4664 -$604.57
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1988 $2030 $1553 $2023
Operating activities
Depreciation $930 $898 $866 $798
Business acquisitions & disposals
Stock-based compensation $51 $57 $35 $34
Total cash flows from operations $3104 $2704 $2277 $3255
Investing activities
Capital expenditures -$1517 -$1504 -$1492 -$1532
Investments
Total cash flows from investing -$1499 -$1532 -$1742 -$1567
Financing activities
Dividends paid -$1345 -$494 -$480 -$1067
Sale and purchase of stock -$300 -$108 -$293 -$317
Net borrowings -$8 -$8 -$16 -$1258
Total cash flows from financing -$1653 -$610 -$789 -$2642
Effect of exchange rate
Change in cash and equivalents -$48 $562 -$254 -$954
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $7594 $7759 $4664 -$604.57
Operating activities
Depreciation $3492 $3542 $3651 $3400.35
Business acquisitions & disposals
Stock-based compensation $177 $133 $152 $146.4
Total cash flows from operations $11340 $11093 $8791 $5007.78
Investing activities
Capital expenditures -$6045 -$4651 -$3619 -$3272.77
Investments
Total cash flows from investing -$6340 -$5056 -$3419 -$3347.51
Financing activities
Dividends paid -$3386 -$5148 -$2684 -$820.82
Sale and purchase of stock -$1018 -$90 -$22 $0.04
Net borrowings -$1290 -$35 -$787 $461.76
Total cash flows from financing -$5694 -$5273 -$3493 -$359.02
Effect of exchange rate -$1 $1 -$0.3
Change in cash and equivalents -$694 $763 $1880 $1300.96
Fundamentals
Market cap $78.76B
Enterprise value $77.61B
Shares outstanding 580.86M
Revenue $24.19B
EBITDA $13.33B
EBIT $9.84B
Net Income $7.59B
Revenue Q/Q -5.39%
Revenue Y/Y -5.90%
P/E ratio 10.37
EV/Sales 3.21
EV/EBITDA 5.82
EV/EBIT 7.89
P/S ratio 3.26
P/B ratio 2.80
Book/Share 48.37
Cash/Share 9.09
EPS $13.07
ROA 17.87%
ROE 28.24%
Debt/Equity 0.56
Net debt/EBITDA 0.79
Current ratio 2.44
Quick ratio 2.13