Company logo

ENLC - EnLink Midstream, LLC

NYSE -> Energy -> Oil & Gas Midstream
Dallas, United States
Type: Equity

ENLC price evolution
ENLC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $5.8 $16.8 $28.7
Short term investments
Net receivables $550.2 $643.2 $541 $667.3
Inventory $101.2 $73.3 $40.4 $46.4
Total current assets $728 $814.2 $712.1 $838.3
Long term investments $162.8 $159.8 $150.5
Property, plant & equipment $6168.2 $6313.4 $6360.4 $6407
Goodwill & intangible assets $729.9 $761.8 $793.6
Total noncurrent assets $7338.1 $7415.9 $7490.3
Total investments $162.8 $159.8 $150.5
Total assets $7883.8 $8152.3 $8128 $8328.6
Current liabilities
Accounts payable $76.9 $86.9 $113 $126.5
Deferred revenue
Short long term debt $421.2 $97.9 $97.9
Total current liabilities $1736.3 $1254.7 $913 $993.6
Long term debt $4150.2 $4236.2 $4469.5 $4471
Total noncurrent liabilities $4439.3 $4675.9 $4699.9
Total debt $4657.4 $4567.4 $4568.9
Total liabilities $6938 $5694 $5588.9 $5693.5
Shareholders' equity
Retained earnings
Other shareholder equity -$1.1 $3.8 $3.7 $0.7
Total shareholder equity $918 $896.2 $1001.2
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $28.7 $22.6 $26.2 $39.6
Short term investments
Net receivables $667.3 $725.2 $788.2 $528.1
Inventory $46.4 $147.1 $49.4 $44.9
Total current assets $838.3 $982.8 $920.4 $651.4
Long term investments $150.5 $90.2 $28 $41.6
Property, plant & equipment $6407 $6625.5 $6388.3 $6652.1
Goodwill & intangible assets $793.6 $921.2 $1049.7 $1125.4
Total noncurrent assets $7490.3 $7668.2 $7562.8 $7899.5
Total investments $150.5 $90.2 $28 $41.6
Total assets $8328.6 $8651 $8483.2 $8550.9
Current liabilities
Accounts payable $126.5 $126.9 $139.6 $61.5
Deferred revenue
Short long term debt $97.9 $349.8
Total current liabilities $993.6 $875.4 $898.9 $888
Long term debt $4471 $4723.5 $4363.7 $4244
Total noncurrent liabilities $4699.9 $4862.9 $4597.3 $4449.9
Total debt $4568.9 $4723.5 $4363.7 $4593.8
Total liabilities $5693.5 $7344.6 $5496.2 $5337.9
Shareholders' equity
Retained earnings
Other shareholder equity $0.7 -$1.4 -$15.3
Total shareholder equity $1001.2 $1306.4 $1324.4 $1493.5
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1551.1 $1647.9 $1856.3
Cost of revenue $1062.6 $1150.4 $1320.5
Gross Profit $488.5 $497.5 $535.8
Operating activities
Research & development
Selling, general & administrative $30.2 $55.2 $27.7
Total operating expenses $348.9 $385.6 $342.5
Operating income $139.6 $111.9 $193.3
Income from continuing operations
EBIT $114.8 $76.1 $153
Income tax expense $10 -$3.8 $22.3
Interest expense $66.7 $65.4 $66.5
Net income
Net income $38.1 $14.5 $64.2
Income (for common shares) $38.1 $14.5 $64.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6900.1 $9542.1 $6685.9 $3893.8
Cost of revenue $4856.1 $7572.8 $5189.9 $2388.5
Gross Profit $2044 $1969.3 $1496 $1505.3
Operating activities
Research & development
Selling, general & administrative $115.5 $125.2 $107.8 $103.3
Total operating expenses $1351.2 $1307.5 $1077.5 $1487.3
Operating income $692.8 $661.8 $418.5 $18
Income from continuing operations
EBIT $540.7 $511.4 $286.5 -$55
Income tax expense $62.8 -$94.9 $25.4 $143.2
Interest expense $271.7 $245 $238.7 $223.3
Net income
Net income $206.2 $361.3 $22.4 -$421.5
Income (for common shares) $206.2 $361.3 $22.4 -$421.5
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $38.1 $14.5 $64.2
Operating activities
Depreciation $162.6 $165.3 $167.6
Business acquisitions & disposals -$10.7 -$9.4 -$9.7
Stock-based compensation $5.2 $5.6 $5
Total cash flows from operations $162.6 $293.3 $360.7
Investing activities
Capital expenditures -$100.4 -$110.4 -$124.8
Investments
Total cash flows from investing -$325.1 -$108.6 -$125.5 -$67.1
Financing activities
Dividends paid -$183.9 -$60.1 -$62.4 -$57.6
Sale and purchase of stock -$34.5 -$84.1 -$72.7
Net borrowings $88.5 -$3 -$152
Total cash flows from financing -$409.2 -$65 -$179.7 -$313
Effect of exchange rate
Change in cash and equivalents -$18.3 -$11 -$11.9 -$19.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $206.2 $361.3 $22.4 -$421.5
Operating activities
Depreciation $657.1 $639.4 $607.5 $638.6
Business acquisitions & disposals -$68.1 -$456.2 -$52.8 -$31.8
Stock-based compensation $19.2 $30.4 $25.3 $28.4
Total cash flows from operations $1222.7 $1049.3 $857.3 $731.1
Investing activities
Capital expenditures -$445.7 -$319.7 -$179.2 -$284.6
Investments
Total cash flows from investing -$440.5 -$773 -$231.4 -$317.7
Financing activities
Dividends paid -$236.2 -$221.4 -$186.8 -$232.7
Sale and purchase of stock -$254.4 -$191.1 -$42.1 -$5.9
Net borrowings -$158 $352.2 -$235 -$136
Total cash flows from financing -$776.1 -$279.9 -$639.3 -$451.2
Effect of exchange rate
Change in cash and equivalents $6.1 -$3.6 -$13.4 -$37.8
Fundamentals
Market cap $6.46B
Enterprise value N/A
Shares outstanding 458.62M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.69
Net debt/EBITDA N/A
Current ratio 0.42
Quick ratio 0.36