(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $4505 | $4450 | $4451 | $4359 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $116533 | $112988 | $111894 | $108928 |
Current liabilities | ||||
Accounts payable | $6255 | $5760 | $5658 | $6910 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8715 | $8885 | $10133 | $1874 |
Long term debt | $24688 | $24561 | $21976 | $23246 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $72758 | $70797 | $71286 | $69622 |
Shareholders' equity | ||||
Retained earnings | $35157 | $34575 | $33088 | $31749 |
Other shareholder equity | -$659 | -$670 | -$674 | $39306 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | ||||
Inventory | ||||
Total current assets | ||||
Long term investments | ||||
Property, plant & equipment | $4359 | $4316 | $4547 | $4129 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $108928 | $102772 | $97460 | $86615 |
Current liabilities | ||||
Accounts payable | $6910 | $5035 | $4970 | $5493 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1874 | $6800 | $7841 | $7150 |
Long term debt | $23246 | $22349 | $21157 | $19335 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $69622 | $66465 | $61400 | $53416 |
Shareholders' equity | ||||
Retained earnings | $31749 | $29724 | $27088 | $23802 |
Other shareholder equity | $39306 | -$2503 | -$670 | -$797 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $45145 | $43646 | $42577 | $42647 |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $43433 | $40620 | $39373 | $41365 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $365 | $685 | $690 | $170 |
Interest expense | -$300 | -$280 | -$265 | -$259 |
Net income | ||||
Net income | $1016 | $2300 | $2246 | $856 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $171340 | $156595 | $138639 | $121867 |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $161843 | $148105 | $129484 | $114156 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $1724 | $1712 | $1830 | $1666 |
Interest expense | -$1030 | -$851 | -$798 | -$784 |
Net income | ||||
Net income | $5987 | $5894 | $6104 | $4572 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$3529 | -$3128 | -$2310 | -$5572 |
Financing activities | ||||
Dividends paid | -$1135 | -$757 | -$379 | -$1395 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$215 | $700 | $32 | -$3349 |
Effect of exchange rate | $2 | -$5 | -$1 | |
Change in cash and equivalents | $1340 | -$29 | -$300 | -$861 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$5572 | -$4560 | -$9638 | -$7324 |
Financing activities | ||||
Dividends paid | -$1395 | -$1229 | -$1104 | -$954 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$3349 | -$1318 | $423 | -$2567 |
Effect of exchange rate | -$1 | -$14 | -$10 | $7 |
Change in cash and equivalents | -$861 | $2507 | -$861 | $804 |
Market cap | $101.05B |
---|---|
Enterprise value | N/A |
Shares outstanding | 231.93M |
Revenue | $174.01B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $6.42B |
Revenue Q/Q | 13.03% |
Revenue Y/Y | 13.55% |
P/E ratio | 15.74 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 0.58 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $27.67 |
---|---|
ROA | 5.70% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |