Company logo

ELS - Equity LifeStyle Properties, Inc.

NYSE -> Real Estate -> REIT—Residential
Chicago, United States
Type: Equity

ELS price evolution
ELS
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $29.94 $59.68 $28.11 $30.66
Short term investments
Net receivables
Inventory
Total current assets $29.94 $59.68 $28.11 $30.66
Long term investments
Property, plant & equipment $5257.41 $5224.11 $5194.3 $5147.77
Goodwill & intangible assets
Total noncurrent assets
Total investments $135.24 $134.01 $129.8 $127.79
Total assets $5613.73 $5626.29 $5585.99 $5519.31
Current liabilities
Accounts payable $151.57 $189.09 $172.85 $272.46
Deferred revenue $218.34 $216.02 $210.24 $204.31
Short long term debt
Total current liabilities $251.72 $288.88 $272.64 $284.55
Long term debt $3518.61 $3502.46 $3451 $3386.36
Total noncurrent liabilities
Total debt $3518.61 $3502.46 $3451 $3386.36
Total liabilities $4185.01 $4199.34 $4154.03 $4005.93
Shareholders' equity
Retained earnings -$223.58 -$232.08 -$225.64 -$205.2
Other shareholder equity $6.06 $15.56 $17.33 $15.14
Total shareholder equity $1428.72 $1426.95 $1431.96 $1441.72
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $29.94 $3.05 $123.4 $24.06
Short term investments
Net receivables
Inventory
Total current assets $29.94 $3.05 $94.1
Long term investments
Property, plant & equipment $5257.41 $5136.92 $4885.29 $4235.84
Goodwill & intangible assets
Total noncurrent assets
Total investments $135.24 $126.76 $110.27 $55.57
Total assets $5613.73 $5492.52 $5307.87 $4418.97
Current liabilities
Accounts payable $151.57 $147.15 $243.05 $195.67
Deferred revenue $218.34 $197.74 $176.44 $150.69
Short long term debt
Total current liabilities $251.72 $266.99 $252.35 $204
Long term debt $3518.61 $3387.98 $3274.22 $222
Total noncurrent liabilities
Total debt $3518.61 $3387.98 $3274.22 $2666.93
Total liabilities $4185.01 $4047.11 $3821.7 $3114.21
Shareholders' equity
Retained earnings -$223.58 -$204.25 -$183.69 -$179.52
Other shareholder equity $6.06 $19.12 $3.52 -$108.45
Total shareholder equity $1428.72 $1445.4 $1415.11 $1233.69
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $386.48 $367.54 $369.95
Cost of revenue $173.4
Gross Profit $187.26 $177.87 $196.55
Operating activities
Research & development
Selling, general & administrative $23.42
Total operating expenses $75.06 $82.14 $75.39
Operating income $121.16
Income from continuing operations
EBIT $114.96
Income tax expense
Interest expense -$31.1 -$30.65 $32.59
Net income
Net income $76.97 $62.92 $82.37
Income (for common shares) $82.37
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $1480.72 $1447.08 $1091.45
Cost of revenue $730.4 $524.66
Gross Profit $748.98 $716.68 $566.79
Operating activities
Research & development
Selling, general & administrative $92.5 $59.52
Total operating expenses $305.21 $303.5 $217.22
Operating income $413.18 $349.57
Income from continuing operations
EBIT $401.19 $331.06
Income tax expense -$10.49
Interest expense -$123.64 $116.56 $102.77
Net income
Net income $314.19 $284.63 $228.28
Income (for common shares) $284.61 $228.27
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $91.94 $76.97 $62.93 $82.37
Operating activities
Depreciation $52.13 $52.29 $52.81 $51.86
Business acquisitions & disposals -$1.32 -$1.6 $0.01 -$0.74
Stock-based compensation $2.56 $2.58 $9.37 $3.33
Total cash flows from operations $129.35 $151.83 $72.36 $194.46
Investing activities
Capital expenditures -$85.91 -$82.32 -$52.92 -$105.26
Investments
Total cash flows from investing -$87.23 -$83.91 -$51.68 -$101.93
Financing activities
Dividends paid -$87.5 -$87.49 -$87.46 -$80.11
Sale and purchase of stock $0.38 $0.74 $0.5 $0.36
Net borrowings $15.23 $54 $65.38 -$2.44
Total cash flows from financing -$71.86 -$36.35 -$23.24 -$84.22
Effect of exchange rate
Change in cash and equivalents -$29.74 $31.57 -$2.55 $8.31
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $314.21 $284.63 $262.48 $228.28
Operating activities
Depreciation $209.1 $207.05 $191.43 $157.76
Business acquisitions & disposals -$3.65 -$9.39 -$88.31 $5.65
Stock-based compensation $17.83 $8.76 $12.69 $11.53
Total cash flows from operations $548 $599.34 $595.05 $466.54
Investing activities
Capital expenditures -$326.41 -$512.81 -$828.19 -$456.15
Investments
Total cash flows from investing -$324.75 -$525.59 -$914.46 -$450.38
Financing activities
Dividends paid -$342.56 -$310.94 -$275.7 -$256.93
Sale and purchase of stock $1.98 $31.11 $142.48 $2.03
Net borrowings $132.17 $113.22 $568.28 $256.03
Total cash flows from financing -$215.66 -$174.8 $418.74 -$20.96
Effect of exchange rate
Change in cash and equivalents $7.59 -$101.05 $99.34 -$4.8
Fundamentals
Market cap $11.52B
Enterprise value $15.00B
Shares outstanding 186.43M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 8.09
Book/Share 7.63
Cash/Share 0.16
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.93
Net debt/EBITDA N/A
Current ratio 0.12
Quick ratio 0.12