Company logo

EIG - Employers Holdings, Inc.

NYSE -> Financial Services -> Insurance—Specialty
Reno, United States
Type: Equity

EIG price evolution
EIG
(in millions $) 30 Jun 2024 1 May 2024 31 Jan 2024 30 Sep 2023
Current assets
Cash $95.7 $114.4 $226.6 $109
Short term investments
Net receivables $817.2 $803.5 $786.9 $789
Inventory
Total current assets
Long term investments
Property, plant & equipment $11.1 $11.3 $11.6 $11.3
Goodwill & intangible assets $49.8 $49.8 $49.8 $49.8
Total noncurrent assets
Total investments $2376.1 $2379.9 $2278.1 $2333.9
Total assets $3550 $3562.8 $3550.4 $3527
Current liabilities
Accounts payable $18.7 $18.2 $26.1 $22.3
Deferred revenue $419.4 $402.3 $379.7 $387
Short long term debt
Total current liabilities $89 $84.7 $98.1 $90.2
Long term debt $0.1 $0.1 $0.1 $40.6
Total noncurrent liabilities
Total debt $5.1 $5.5 $5.9 $45.5
Total liabilities $2527.1 $2543.9 $2536.5 $2608
Shareholders' equity
Retained earnings $1429.4 $1405.4 $1384.3 $1346.1
Other shareholder equity $26.3 -$96.9 -$86 -$156.6
Total shareholder equity $1022.9 $1018.9 $1013.9 $919
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $226.6 $89.4 $75.3 $160.6
Short term investments
Net receivables $786.9 $750.4 $721 $232.1
Inventory
Total current assets
Long term investments
Property, plant & equipment $11.6 $23.5 $28.9 $36.5
Goodwill & intangible assets $49.8 $49.8 $49.8 $49.8
Total noncurrent assets
Total investments $2278.1 $2568.8 $2736 $2757.2
Total assets $3550.4 $3716.7 $3783.2 $3922.6
Current liabilities
Accounts payable $26.1 $28.7 $24.1 $22.9
Deferred revenue $379.7 $339.5 $304.7 $299.1
Short long term debt
Total current liabilities $98.1 $100.7 $82.9 $86
Long term debt $0.1 $0.2 $0.4 $24.3
Total noncurrent liabilities
Total debt $5.9 $196.1 $16.6 $39.9
Total liabilities $2536.5 $2772.5 $2570.1 $2709.8
Shareholders' equity
Retained earnings $1384.3 $1295.6 $1338.5 $1247.9
Other shareholder equity -$86 $36.9 $60.6 $115.1
Total shareholder equity $1013.9 $944.2 $1213.1 $1212.8
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $217 $225.7
Cost of revenue $108.8
Gross Profit $108.2
Operating activities
Research & development
Selling, general & administrative $68.2
Total operating expenses $68.2 $165.3
Operating income $40
Income from continuing operations
EBIT $40
Income tax expense $8.3 $12.6
Interest expense -$0.6
Net income
Net income $31.7 $45.6
Income (for common shares) $31.7
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $850.9 $713.5 $703.1 $711.4
Cost of revenue $391 $315.2 $302.4
Gross Profit $322.5 $387.9 $409
Operating activities
Research & development
Selling, general & administrative $263.2 $236.3 $260.1
Total operating expenses $685.7 $263.2 $240.4 $260.9
Operating income $59.3 $147.5 $148.1
Income from continuing operations
EBIT $59.3 $147.5 $148.1
Income tax expense $30.3 $7.4 $27.7 $27.9
Interest expense -$5.8 $3.5 $0.5 $0.4
Net income
Net income $118.1 $48.4 $119.3 $119.8
Income (for common shares) $48.4 $119.3 $119.8
(in millions $) 30 Jun 2024 31 Mar 2024 31 Dec 2023 30 Sep 2023
Net income $31.7 $28.3 $45.6 $14
Operating activities
Depreciation $0.9 $1 $1.1 $1
Business acquisitions & disposals
Stock-based compensation $1.3 $1.5 $1.7 $1.3
Total cash flows from operations $11.7 $0.6 $27.6 $25.3
Investing activities
Capital expenditures -$1 -$1.3 -$0.7 -$0.9
Investments $1.4 -$97.3 $158.4 $103.4
Total cash flows from investing -$3.9 -$97.7 $152.3 $105.6
Financing activities
Dividends paid -$7.6 -$7.8 -$7.2 -$7.3
Sale and purchase of stock -$18.8 -$7.3 -$14.7 -$15.6
Net borrowings -$0.1 -$40.4 -$65.4
Total cash flows from financing -$26.5 -$15.1 -$62.3 -$88.3
Effect of exchange rate
Change in cash and equivalents -$18.7 -$112.2 $117.6 $42.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $118.1 $48.4 $119.3 $119.8
Operating activities
Depreciation $4.8 $5.3 $7.4 $8.2
Business acquisitions & disposals
Stock-based compensation $6.2 $5.1 $9.1 $9.7
Total cash flows from operations $49.4 $99.8 $10.8 $33.3
Investing activities
Capital expenditures -$2.2 -$2.6 -$3.6 -$5.5
Investments $406 -$119.9 $15.8 $101.7
Total cash flows from investing $377.3 -$146.1 -$1.7 $84.3
Financing activities
Dividends paid -$29.7 -$90.3 -$29 -$30.8
Sale and purchase of stock -$77.1 -$31.6 -$45.3 -$101.2
Net borrowings -$182.7 $182.3 -$20.1 $19.8
Total cash flows from financing -$289.5 $60.4 -$94.4 -$112.2
Effect of exchange rate
Change in cash and equivalents $137.2 $14.1 -$85.3 $5.4
Fundamentals
Market cap $1.31B
Enterprise value $1.22B
Shares outstanding 24.90M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.32
Book/Share 40.03
Cash/Share 3.84
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.50
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A