Company logo

EHC - Encompass Health Corporation

NYSE -> Healthcare -> Medical Care Facilities
Birmingham, United States
Type: Equity

EHC price evolution
EHC
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $182.1 $172.7 $104.2
Short term investments
Net receivables $576.4 $589.7 $619.3 $611.6
Inventory
Total current assets $933.9 $938.1 $929.8 $841.8
Long term investments
Property, plant & equipment $3733.4 $3655.2 $3569.4 $3509.5
Goodwill & intangible assets $1587 $1553.5 $1559.5
Total noncurrent assets $5450.6 $5301.6 $5260.6
Total investments
Total assets $6458.4 $6388.7 $6231.4 $6102.4
Current liabilities
Accounts payable $170.3 $164.2 $166.1 $170
Deferred revenue
Short long term debt $59.1 $51 $48.9
Total current liabilities $897.4 $694.5 $680.3 $656.4
Long term debt $2344.5 $2886.1 $2868.4 $2883.9
Total noncurrent liabilities $3164.2 $3147.7 $3148.8
Total debt $2945.2 $2919.4 $2932.8
Total liabilities $4498.6 $3858.7 $3828 $3805.2
Shareholders' equity
Retained earnings $693.2 $602.3 $503.7 $406.5
Other shareholder equity
Total shareholder equity $1839.4 $1741.9 $1647.5
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $104.2 $53.4 $119.9 $289.4
Short term investments
Net receivables $611.6 $536.8 $680.3 $572.8
Inventory
Total current assets $841.8 $717.2 $921.4 $948.6
Long term investments
Property, plant & equipment $3509.5 $3151.7 $2843.6 $2452.3
Goodwill & intangible assets $1559.5 $1545.5 $2845.4 $2750
Total noncurrent assets $5260.6 $4919.3 $5943.5 $5497.3
Total investments
Total assets $6102.4 $5636.5 $6864.9 $6445.9
Current liabilities
Accounts payable $170 $132.9 $137.6 $115
Deferred revenue
Short long term debt $48.9 $50.8 $81.2 $83.1
Total current liabilities $656.4 $575.9 $748.8 $717.3
Long term debt $2883.9 $2741.8 $3457 $3460.2
Total noncurrent liabilities $3148.8 $3234.3 $3759.1 $3758.6
Total debt $2932.8 $2992.3 $3538.2 $3543.3
Total liabilities $3805.2 $4326.2 $4507.9 $4475.9
Shareholders' equity
Retained earnings $406.5 $115.7 $141.8 -$242.3
Other shareholder equity $487.9 $381.6
Total shareholder equity $1647.5 $1310.3 $1911.3 $1588
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1301.2 $1316
Cost of revenue $962.2 $988
Gross Profit $339 $328
Operating activities
Research & development
Selling, general & administrative $50.5 $50.2
Total operating expenses $123.4 $120.5
Operating income $215.6 $207.5
Income from continuing operations
EBIT $219.1 $212.3
Income tax expense $38.3 $38.3
Interest expense $34.3 $35.2
Net income
Net income $146.5 $138.8
Income (for common shares) $146.5 $138.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4801.2 $4348.6 $4644.4
Cost of revenue $3593.8 $3320.5
Gross Profit $1207.4 $1028.1 $4644.4
Operating activities
Research & development
Selling, general & administrative $201.7 $154.3 $2837.5
Total operating expenses $475.6 $397.9 $3999.4
Operating income $731.8 $630.2 $645
Income from continuing operations
EBIT $738.7 $641.7 $656.8
Income tax expense $132.2 $100.1 $103.8
Interest expense $143.5 $175.7 $184.2
Net income
Net income $463 $365.9 $368.8
Income (for common shares) $463 $365.9 $368.8
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $146.5 $138.8 $119.1
Operating activities
Depreciation $72.9 $70.3 $70.1
Business acquisitions & disposals
Stock-based compensation $13.6 $9.3 $13.4
Total cash flows from operations $217.4 $238.8 $201
Investing activities
Capital expenditures -$156.9 -$139.4 -$222.6
Investments $1 $16 -$1.9
Total cash flows from investing -$449.6 -$158.4 -$129.7 -$208.1
Financing activities
Dividends paid -$45.8 -$14.9 -$15.9 -$14.9
Sale and purchase of stock -$16.8
Net borrowings -$12.1 -$1 -$6.1
Total cash flows from financing -$179.7 -$49.6 -$40.6 -$29.9
Effect of exchange rate
Change in cash and equivalents $94.7 $9.4 $68.5 -$37
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $463 $365.9 $517.2 $368.8
Operating activities
Depreciation $273.9 $243.6 $256.6 $243
Business acquisitions & disposals -$118.6 -$1.1
Stock-based compensation $50.6 $29.2 $32.8 $29.5
Total cash flows from operations $850.8 $705.8 $715.8 $704.7
Investing activities
Capital expenditures -$583.1 -$574 -$544.7 -$404.7
Investments -$23 -$35.2 -$9 $3.9
Total cash flows from investing -$602.8 -$627 -$666.3 -$407.5
Financing activities
Dividends paid -$60.4 -$99 -$112.4 -$111.9
Sale and purchase of stock -$6.1
Net borrowings -$83.3 -$498.2 -$66.3 $206.7
Total cash flows from financing -$197.2 -$145.7 -$240.1 -$145.9
Effect of exchange rate
Change in cash and equivalents $50.8 -$66.9 -$190.6 $151.3
Fundamentals
Market cap $10.28B
Enterprise value N/A
Shares outstanding 100.75M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.31
Net debt/EBITDA N/A
Current ratio 1.04
Quick ratio N/A