Company logo

EHC - Encompass Health Corporation

NYSE -> Healthcare -> Medical Care Facilities
Birmingham, United States
Type: Equity

EHC price evolution
EHC
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Current assets
Cash $104.2 $141.2 $154 $119.3
Short term investments
Net receivables $611.6 $535.9 $532.3 $514.5
Inventory
Total current assets $841.8 $813.7 $824 $761.7
Long term investments
Property, plant & equipment $3509.5 $3383.1 $3268.4 $3201
Goodwill & intangible assets $1559.5 $1557.7 $1548.8 $1557.9
Total noncurrent assets $5260.6 $5150.6 $5036.9 $4985.6
Total investments
Total assets $6102.4 $5964.3 $5860.9 $5747.3
Current liabilities
Accounts payable $170 $165.4 $155.8 $141.1
Deferred revenue
Short long term debt $48.9 $48.8 $48.9 $52.3
Total current liabilities $656.4 $639.2 $655 $592.1
Long term debt $2883.9 $2876.6 $2889.9 $2921.7
Total noncurrent liabilities $3148.8 $3177.4 $3188.2 $3229.5
Total debt $2932.8 $2925.4 $2938.8 $2974
Total liabilities $3805.2 $3816.6 $3843.2 $3821.6
Shareholders' equity
Retained earnings $406.5 $334.3 $264.6 $188.3
Other shareholder equity $1475.3
Total shareholder equity $1647.5 $1560.4 $1475.3 $1383.5
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $104.2 $53.4 $119.9 $289.4
Short term investments
Net receivables $611.6 $536.8 $680.3 $572.8
Inventory
Total current assets $841.8 $717.2 $921.4 $948.6
Long term investments
Property, plant & equipment $3509.5 $3151.7 $2843.6 $2452.3
Goodwill & intangible assets $1559.5 $1545.5 $2845.4 $2750
Total noncurrent assets $5260.6 $4919.3 $5943.5 $5497.3
Total investments
Total assets $6102.4 $5636.5 $6864.9 $6445.9
Current liabilities
Accounts payable $170 $132.9 $137.6 $115
Deferred revenue
Short long term debt $48.9 $50.8 $81.2 $83.1
Total current liabilities $656.4 $575.9 $748.8 $717.3
Long term debt $2883.9 $2741.8 $3457 $3460.2
Total noncurrent liabilities $3148.8 $3234.3 $3759.1 $3758.6
Total debt $2932.8 $2992.3 $3538.2 $3543.3
Total liabilities $3805.2 $4326.2 $4507.9 $4475.9
Shareholders' equity
Retained earnings $406.5 $115.7 $141.8 -$242.3
Other shareholder equity $487.9 $381.6
Total shareholder equity $1647.5 $1310.3 $1911.3 $1588
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $1206.9
Cost of revenue $910.4
Gross Profit $296.5
Operating activities
Research & development
Selling, general & administrative $49.8
Total operating expenses $117.1
Operating income $179.4
Income from continuing operations
EBIT $179.6
Income tax expense $30.3
Interest expense $35.9
Net income
Net income $113.4
Income (for common shares) $113.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4801.2 $4348.6 $4644.4
Cost of revenue $3593.8 $3320.5
Gross Profit $1207.4 $1028.1 $4644.4
Operating activities
Research & development
Selling, general & administrative $201.7 $154.3 $2837.5
Total operating expenses $475.6 $397.9 $3999.4
Operating income $731.8 $630.2 $645
Income from continuing operations
EBIT $738.7 $641.7 $656.8
Income tax expense $132.2 $100.1 $103.8
Interest expense $143.5 $175.7 $184.2
Net income
Net income $463 $365.9 $368.8
Income (for common shares) $463 $365.9 $368.8
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $119.1 $113.4 $117.2 $113.3
Operating activities
Depreciation $70.1 $67.3 $72.6 $63.9
Business acquisitions & disposals
Stock-based compensation $13.4 $13.7 $15.6 $7.9
Total cash flows from operations $201 $215.2 $206.7 $227.9
Investing activities
Capital expenditures -$222.6 -$146.7 -$117.2 -$96.6
Investments -$1.9 -$21.1
Total cash flows from investing -$208.1 -$162.2 -$128.5 -$104
Financing activities
Dividends paid -$14.9 -$15 -$14.9 -$15.6
Sale and purchase of stock
Net borrowings -$6.1 -$27 -$34.6 -$15.6
Total cash flows from financing -$29.9 -$65.8 -$43.5 -$58
Effect of exchange rate
Change in cash and equivalents -$37 -$12.8 $34.7 $65.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $463 $365.9 $517.2 $368.8
Operating activities
Depreciation $273.9 $243.6 $256.6 $243
Business acquisitions & disposals -$118.6 -$1.1
Stock-based compensation $50.6 $29.2 $32.8 $29.5
Total cash flows from operations $850.8 $705.8 $715.8 $704.7
Investing activities
Capital expenditures -$583.1 -$574 -$544.7 -$404.7
Investments -$23 -$35.2 -$9 $3.9
Total cash flows from investing -$602.8 -$627 -$666.3 -$407.5
Financing activities
Dividends paid -$60.4 -$99 -$112.4 -$111.9
Sale and purchase of stock -$6.1
Net borrowings -$83.3 -$498.2 -$66.3 $206.7
Total cash flows from financing -$197.2 -$145.7 -$240.1 -$145.9
Effect of exchange rate
Change in cash and equivalents $50.8 -$66.9 -$190.6 $151.3
Fundamentals
Market cap $8.05B
Enterprise value $10.88B
Shares outstanding 100.25M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 4.89
Book/Share 16.43
Cash/Share 1.04
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.31
Net debt/EBITDA N/A
Current ratio 1.28
Quick ratio 1.28