Company logo

EGO - Eldorado Gold Corporation

NYSE -> Basic Materials -> Gold
Vancouver, Canada
Type: Equity

EGO price evolution
EGO
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $99.95 $75.57 $71.25 $98.01
Inventory $235.89 $236.66 $231.91 $218.04
Total current assets $930.41 $850.18 $810.23 $631.69
Long term investments
Property, plant & equipment $3755.56 $3673.19 $3647.27 $3618.07
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $4987.63 $4812.2 $4742.05 $4502.99
Current liabilities
Accounts payable $254.03 $191.67 $196.96 $195.89
Deferred revenue
Short long term debt
Total current liabilities $274.21 $212.31 $216.22 $216.54
Long term debt $648.15 $609.55 $557.3 $505.08
Total noncurrent liabilities
Total debt
Total liabilities $1469.49 $1400.96 $1325.36 $1255.28
Shareholders' equity
Retained earnings -$2488.42 -$2580.84 -$2572.84 -$2571.73
Other shareholder equity -$4.75 -$17.68 -$18.94 -$20.86
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $539.54 $276.73 $481.33 $451.96
Short term investments $0.16 $59.23
Net receivables $99.95 $67.03 $50.75 $53.66
Inventory $235.89 $198.87 $178.16 $176.27
Total current assets $930.41 $632.46 $728.24 $766.23
Long term investments $59.85
Property, plant & equipment $3755.56 $3596.26 $4003.21 $3998.49
Goodwill & intangible assets
Total noncurrent assets $4132.74
Total investments
Total assets $4987.63 $4457.92 $4930.73 $4898.98
Current liabilities
Accounts payable $93.33 $74.91 $71.01 $65.06
Deferred revenue
Short long term debt $66.67
Total current liabilities $274.21 $210.94 $206.65 $262.04
Long term debt $648.15 $506.58 $489.76 $434.46
Total noncurrent liabilities $980.49
Total debt $527.09
Total liabilities $1469.49 $1253.85 $1290.81 $1242.53
Shareholders' equity
Retained earnings -$2488.42 -$2593.05 -$2239.23 -$2125.33
Other shareholder equity -$4.75 -$42.28 -$20.91 -$30.3
Total shareholder equity $3570.36 $3615.58
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $304.04
Cost of revenue
Gross Profit $97.6
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $25.66
Operating income
Income from continuing operations
EBIT
Income tax expense -$46.01
Interest expense -$20.56
Net income
Net income $92.42
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $1008.5 $871.98 $1026.68
Cost of revenue $457.76
Gross Profit $268.47 $172.21 $568.93
Operating activities
Research & development
Selling, general & administrative $42.1
Total operating expenses $92.74 $107.74 $761.15
Operating income $265.54
Income from continuing operations
EBIT $265.54
Income tax expense $57.58 $61.22 $79.13
Interest expense $2.25 -$21.08 -$44.48
Net income
Net income $104.63 -$353.82 $104.54
Income (for common shares) $104.54
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$395.68 -$265.33 -$137.98 -$40.97
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $273.88 $239.31 $199.57 -$17.12
Effect of exchange rate
Change in cash and equivalents $260.74 $196.89 $176.85 -$17.46
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$136.02 $104.54
Operating activities
Depreciation $204.27 $250.74
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $362.37 $425.61
Investing activities
Capital expenditures -$282.09 -$190.91
Investments $33.36 -$50.52
Total cash flows from investing -$395.68 -$370.89 -$265.88 -$244.23
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings -$49.27 $7.48
Total cash flows from financing $273.88 -$41.34 -$67.13 $92.84
Effect of exchange rate
Change in cash and equivalents $260.74 -$201.59 $29.36 $274.22
Fundamentals
Market cap $3.03B
Enterprise value N/A
Shares outstanding 203.14M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 23.51%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.39
Quick ratio 2.53