Company logo

EGHT - 8x8, Inc.

NYSE -> Technology -> Software—Application
Campbell, United States
Type: Equity

EGHT price evolution
EGHT
(in millions $) 30 Oct 2024 31 Jan 2024 30 Oct 2023 30 Jun 2023
Current assets
Cash $168.87 $144.55 $122.39
Short term investments $1.03 $4.74 $15.95
Net receivables $63.04 $61.06 $64.95
Inventory
Total current assets $302.47 $281.94 $274.47
Long term investments $0.46 $0.46 $0.82
Property, plant & equipment $94.21 $103.9 $104.98
Goodwill & intangible assets $359.27 $362.65 $368.4
Total noncurrent assets $524.25 $541.79 $554
Total investments $1.5 $5.21 $16.76
Total assets $826.72 $823.72 $828.46
Current liabilities
Accounts payable $49.49 $49.39 $42.54
Deferred revenue $42.91 $43.45 $51.03
Short long term debt $75.02 $74.78 $74.51
Total current liabilities $230.53 $229.09 $236.32
Long term debt $468.07 $469.53 $469.43
Total noncurrent liabilities $486.52 $484.22 $487.28
Total debt $543.09 $544.31 $543.94
Total liabilities $717.05 $713.31 $723.59
Shareholders' equity
Retained earnings -$836.92 -$815.7 -$808.24
Other shareholder equity -$9.54 -$15.51 -$11.2
Total shareholder equity $109.67 $110.41 $104.87
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $111.91 $99.9 $120.71 $147.77
Short term investments $26.23 $44.84 $40.34 $33.46
Net receivables $62.31 $57.4 $51.15 $37.81
Inventory
Total current assets $273.12 $275.62 $276.53 $277.16
Long term investments $0.82 $3.49 $0.46 $24.72
Property, plant & equipment $110.31 $142.43 $159.74 $173.34
Goodwill & intangible assets $373.98 $395.08 $148.65 $152.3
Total noncurrent assets $568.69 $634.65 $401.88 $423.48
Total investments $27.05 $48.33 $40.8 $58.18
Total assets $841.81 $910.27 $678.41 $700.64
Current liabilities
Accounts payable $46.8 $49.72 $31.24 $40.26
Deferred revenue $45.52 $45.69 $20.74 $7.11
Short long term debt $74.44 $15.48 $12.94 $5.88
Total current liabilities $229.89 $191.53 $121.38 $123.42
Long term debt $494.44 $521.97 $390.89 $383.99
Total noncurrent liabilities $512.02 $536.38 $396.53 $386.49
Total debt $568.87 $537.46 $403.83 $389.86
Total liabilities $741.9 $727.9 $517.9 $509.91
Shareholders' equity
Retained earnings -$792.92 -$766.44 -$591.05 -$422.67
Other shareholder equity -$12.93 -$7.91 -$4.19 -$12.18
Total shareholder equity $99.91 $182.37 $160.5 $190.73
(in millions $) 30 Oct 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $185 $183.29
Cost of revenue $57.1 $54.67
Gross Profit $127.9 $128.61
Operating activities
Research & development $34.21 $35.29
Selling, general & administrative $96.27 $94.73
Total operating expenses $130.48 $130.02
Operating income -$2.58 -$1.41
Income from continuing operations
EBIT -$7.84 -$13.88
Income tax expense -$0.39 $1.44
Interest expense
Net income
Net income -$7.45 -$15.33
Income (for common shares) -$7.45 -$15.33
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $532.34 $446.24
Cost of revenue $230.15 $201.23
Gross Profit $302.19 $245.01
Operating activities
Research & development $92.03 $77.79
Selling, general & administrative $356.31 $327.04
Total operating expenses $448.34 $404.83
Operating income -$146.15 -$159.82
Income from continuing operations
EBIT -$164.74 -$171.54
Income tax expense $0.84 $0.83
Interest expense
Net income
Net income -$165.59 -$172.37
Income (for common shares) -$165.59 -$172.37
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$21.22 -$7.45 -$15.33 -$9.43
Operating activities
Depreciation $11.5 $11.84 $12.51 $11.87
Business acquisitions & disposals
Stock-based compensation $14.12 $14.52 $18.2 $16.02
Total cash flows from operations $22.4 $17.46 $26.47 $13.62
Investing activities
Capital expenditures -$4.25 -$5.33 -$3.67 -$5.43
Investments $3.75 $11.27 $10.47 $11.05
Total cash flows from investing -$0.5 $5.94 $6.79 $5.62
Financing activities
Dividends paid
Sale and purchase of stock $2.37 $2.97
Net borrowings -$25 -$4.72
Total cash flows from financing $2.37 -$25 -$1.51
Effect of exchange rate $2.43 -$3.97 $2.22 $0.71
Change in cash and equivalents $24.32 $21.8 $10.48 $18.44
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$73.14 -$175.38 -$165.59 -$172.37
Operating activities
Depreciation $52.28 $48.55 $45.12 $37.23
Business acquisitions & disposals -$1.25 -$125.41 -$10.4 -$59.13
Stock-based compensation $89.54 $133.33 $107.64 $70.88
Total cash flows from operations $48.79 $34.68 -$14.07 -$93.91
Investing activities
Capital expenditures -$14.89 -$24.51 -$35.25 -$67.41
Investments $21.19 -$10.06 $9.32 $20.24
Total cash flows from investing $6.05 -$159.98 -$36.32 -$106.29
Financing activities
Dividends paid
Sale and purchase of stock -$55.53 -$28.87 $13.34 $7.78
Net borrowings $17.51 $134.6 -$0.08 $73.6
Total cash flows from financing -$37.78 $105.42 $13.19 $72.09
Effect of exchange rate -$5.04 -$0.58 $1.96 -$0.17
Change in cash and equivalents $12.02 -$20.46 -$35.24 -$128.27
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 7.43
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A