Company logo

ED - Consolidated Edison, Inc.

NYSE -> Utilities -> Utilities—Regulated Electric
New York, United States
Type: Equity

ED price evolution
ED
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $1500 $169 $1190
Short term investments
Net receivables $2982 $2909 $3197 $3584
Inventory $472 $451 $442 $469
Total current assets $6080 $6487 $6166 $6537
Long term investments $1081 $1041 $999
Property, plant & equipment $51856 $51135 $50375 $50141
Goodwill & intangible assets $408 $408 $408
Total noncurrent assets $61433 $60514 $59794
Total investments $1081 $1041 $999
Total assets $68645 $67920 $66680 $66331
Current liabilities
Accounts payable $1472 $1496 $1439 $1775
Deferred revenue
Short long term debt $2819 $2665 $2654
Total current liabilities $6027 $6216 $6244 $6462
Long term debt $23438 $23311 $21929 $22356
Total noncurrent liabilities $40144 $38821 $38711
Total debt $26560 $25024 $25010
Total liabilities $46747 $46360 $45065 $45173
Shareholders' equity
Retained earnings $14026 $13725 $13810 $13377
Other shareholder equity -$104 -$104 -$103 -$100
Total shareholder equity $21560 $21615 $21158
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1190 $1282 $1146 $1436
Short term investments
Net receivables $3584 $2530 $2903 $2578
Inventory $469 $492 $437 $356
Total current assets $6537 $12972 $5551 $5301
Long term investments $999 $841 $853 $1816
Property, plant & equipment $50141 $47334 $49405 $47392
Goodwill & intangible assets $408 $408 $1732 $1906
Total noncurrent assets $59794 $56093 $57565 $57594
Total investments $999 $841 $853 $1816
Total assets $66331 $69065 $63116 $62895
Current liabilities
Accounts payable $1775 $1955 $1497 $1475
Deferred revenue
Short long term debt $2654 $3792 $2041 $3933
Total current liabilities $6462 $11336 $5427 $7354
Long term debt $22356 $20149 $23321 $21146
Total noncurrent liabilities $38711 $36840 $37353 $36476
Total debt $25010 $24415 $25362 $25079
Total liabilities $45173 $48378 $42780 $43830
Shareholders' equity
Retained earnings $13377 $11985 $11445 $11178
Other shareholder equity -$100 -$100 -$117 $81
Total shareholder equity $21158 $20687 $20037 $18847
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $4092 $4280 $3444
Cost of revenue $1892 $1706
Gross Profit $3282 $2388 $1738
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2420 $1377 $1287
Operating income $1011 $451
Income from continuing operations
EBIT $1193 $670
Income tax expense $133 $184 $71
Interest expense -$242 $289 $265
Net income
Net income $588 $720 $334
Income (for common shares) $720 $334
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $14663 $15670 $13676 $12246
Cost of revenue $7258 $7985 $6008 $5097
Gross Profit $7405 $7685 $7668 $7149
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4209 $5061 $4842 $4495
Operating income $3196 $2624 $2826 $2654
Income from continuing operations
EBIT $4029 $3010 $2441 $2210
Income tax expense $487 $498 $190 $90
Interest expense $1023 $852 $905 $1019
Net income
Net income $2519 $1660 $1346 $1101
Income (for common shares) $2519 $1660 $1346 $1101
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $202 $720 $334
Operating activities
Depreciation $512 $539 $525
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1339 $573 $975
Investing activities
Capital expenditures -$1159 -$1237 -$1208
Investments
Total cash flows from investing -$3889 -$1278 -$1344 -$1355
Financing activities
Dividends paid -$824 -$275 -$274 -$267
Sale and purchase of stock
Net borrowings $1531 $10 $1281
Total cash flows from financing $492 $1271 -$249 $1029
Effect of exchange rate
Change in cash and equivalents -$1093 $1332 -$1020 $649
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2519 $1660 $1346 $1101
Operating activities
Depreciation $2031 $2056 $2032 $1920
Business acquisitions & disposals $3927 $183 -$24
Stock-based compensation
Total cash flows from operations $2156 $3935 $2733 $2198
Investing activities
Capital expenditures -$4494 -$4232 -$3354 -$3912
Investments
Total cash flows from investing -$1003 -$4565 -$3484 -$4224
Financing activities
Dividends paid -$1096 -$1089 -$1030 -$975
Sale and purchase of stock -$1000 $1032 $640
Net borrowings $556 $2083 $422 $2538
Total cash flows from financing -$1488 $1014 $461 $2245
Effect of exchange rate
Change in cash and equivalents -$335 $384 -$290 $219
Fundamentals
Market cap $34.00B
Enterprise value N/A
Shares outstanding 346.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 5.68%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.14
Net debt/EBITDA N/A
Current ratio 1.01
Quick ratio 0.93