Company logo

EBR-B - Centrais Elétricas Brasileiras S.A. - Eletrobrás

NYSE -> Utilities -> Utilities—Regulated Electric
Rio De Janeiro, Brazil
Type: Equity

EBR-B price evolution
EBR-B
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Current assets
Cash $2427.24 $149.24 $192.66 $1881.13
Short term investments
Net receivables $9199.56 $7527.01 $7026.99 $7179.71
Inventory $389.16 $648.73 $627.57 $587.68
Total current assets $40103.21 $41404.34 $39745 $45209.07
Long term investments $34858.35 $28391.74 $28046.43 $28832.29
Property, plant & equipment $16594.35 $33199.86 $33367.98 $32971.79
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $245250.87 $189052.11 $188303.07 $193255.08
Current liabilities
Accounts payable $2264.08 $3200.91 $4031.53 $3511.59
Deferred revenue
Short long term debt $7582.56 $9423.2 $9451.09 $11956.07
Total current liabilities $27243.3 $24166.18 $23883.37 $26600.1
Long term debt $29002.77 $33453.97 $35780.89 $37385.42
Total noncurrent liabilities
Total debt
Total liabilities $138229.17 $109931.4 $111886.3 $116821.94
Shareholders' equity
Retained earnings $35198.85 $33804.73 $30890.17 $31628.76
Other shareholder equity -$4267.31 -$4507.56 -$4287.9 -$5019.19
Total shareholder equity $106712.38 $78816.1 $76121.2 $76128.51
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Current assets
Cash $192.66 $286.61 $335.31 $583.35
Short term investments $13028.18 $8494.4 $5935.61
Net receivables $7026.99 $11500.2 $9446.01 $8257.71
Inventory $627.57 $509.99 $471.82 $380.29
Total current assets $39745 $45191.74 $41487.25 $46845.41
Long term investments $28046.43 $29412.76 $29420.33 $28277.18
Property, plant & equipment $33367.98 $32662.91 $33315.87 $32370.39
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $188303.07 $178966.45 $178622.48 $181210.21
Current liabilities
Accounts payable $4031.53 $3904.05 $3095.47 $3360.55
Deferred revenue
Short long term debt $9451.09 $11467.95 $7730.32 $12118.64
Total current liabilities $23883.37 $26400.07 $26341.17 $36523.97
Long term debt $35780.89 $36581.19 $40655.08 $43215.5
Total noncurrent liabilities
Total debt
Total liabilities $111886.3 $105215.15 $107463.22 $125201.26
Shareholders' equity
Retained earnings $30890.17 $28908.05 $24088.93 $15887.83
Other shareholder equity -$4287.9 -$8354.19 $1440.61 $8349.75
Total shareholder equity $76121.2 $73478.31 $70702.04 $55542.91
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Revenue
Total revenue $8856.05 $9181.32 $11491.93 $9956.63
Cost of revenue $2743.24 $3091.32 $4335.62 $410.81
Gross Profit $6112.8 $6089.99 $7156.32 $9545.82
Operating activities
Research & development
Selling, general & administrative $1176.77 $893.76 $1780.59 $1135.84
Total operating expenses $5342.06 $5221.08 $8171.18 -$3233.57
Operating income $3513.99 $3960.24 $3320.76 $13190.2
Income from continuing operations
EBIT $3513.99 $3960.24 $3320.76 $13190.2
Income tax expense $793.32 $868.87 $184.62 $3068.56
Interest expense -$945.53 -$961.78 -$953.25 -$834.19
Net income
Net income $1397.54 $2708.34 $602.36 $923.85
Income (for common shares) $1397.54 $2708.34 $602.36 $923.85
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Revenue
Total revenue $37616.24 $29080.51 $29714.26 $25772.31
Cost of revenue $10229.98 $13471.87 $13807.2 $5798.83
Gross Profit $27386.26 $15608.64 $15907.07 $19973.47
Operating activities
Research & development
Selling, general & administrative $5133.41 $3183.35 $3839.01 $7542.59
Total operating expenses $13442.47 $20882.78 $20879.84 $7894.49
Operating income $24173.77 $8197.73 $8834.42 $17877.81
Income from continuing operations
EBIT $24173.77 $8197.73 $8834.42 $17877.81
Income tax expense $5280.72 $565.33 -$630.66 $2483.72
Interest expense -$3189.67 -$3220.77 -$3588.57 -$2989.65
Net income
Net income $5646.14 $6338.69 $11195.04 $13262.38
Income (for common shares) $5646.14 $6338.69 $11195.04 $13262.38
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Net income $1397.54 $2708.34 $602.36 $923.85
Operating activities
Depreciation $645.14 $673.11 $502.99
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1683.81 $5789.26 $263.83
Investing activities
Capital expenditures -$266.1 -$1197.88 -$558
Investments -$0.4 -$156.62 -$1.69
Total cash flows from investing -$91.36 -$1783.43 $31.82
Financing activities
Dividends paid -$0.19 -$907.4 -$520.4
Sale and purchase of stock
Net borrowings -$1579.3 -$4286.89 $1177.21
Total cash flows from financing -$1635.87 -$5694.29 $666.05
Effect of exchange rate
Change in cash and equivalents -$43.41 -$1688.47 $961.71
(in millions $) 30 Dec 2021 30 Dec 2020 30 Dec 2019 30 Dec 2018
Net income $5646.14 $6338.69 $11195.04 $13262.38
Operating activities
Depreciation $2081.46 $1862.87 $1807.43 $1701.99
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $8230.6 $4198.72 -$86.33 $4356.87
Investing activities
Capital expenditures -$2573.44 -$2254.79 -$1954.65 -$1132.01
Investments -$274.35 $866.83 $475.24 -$501.67
Total cash flows from investing $123.99 $2441.55 $3270.03 $421.31
Financing activities
Dividends paid -$3747.61 -$2593.95 -$1183.15 -$64.5
Sale and purchase of stock
Net borrowings -$4201.2 -$4012.6 -$6231.06 -$5350.15
Total cash flows from financing -$8448.54 -$6688.97 -$3390.68 -$5014.75
Effect of exchange rate
Change in cash and equivalents -$93.95 -$48.7 -$248.04 -$208.9
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $39.49B
EBITDA N/A
EBIT $23.99B
Net Income $5.63B
Revenue Q/Q 11.27%
Revenue Y/Y 45.20%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 2.76%
ROE 6.67%
Debt/Equity 1.47
Net debt/EBITDA N/A
Current ratio 1.47
Quick ratio 1.46