(in millions $) | 1 May 2025 | 31 Jan 2025 | 1 Oct 2024 | 30 Jun 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | $99.98 | $91.36 | ||
Short term investments | $32.33 | |||
Net receivables | $45.89 | $43.91 | ||
Inventory | $41.74 | $41 | ||
Total current assets | $212.36 | $211.14 | ||
Long term investments | ||||
Property, plant & equipment | $63.19 | $63.94 | ||
Goodwill & intangible assets | $130.75 | |||
Total noncurrent assets | $195.03 | |||
Total investments | $32.33 | |||
Total assets | $406.81 | $406.17 | ||
Current liabilities | ||||
Accounts payable | $14.29 | $15.54 | ||
Deferred revenue | ||||
Short long term debt | $4.08 | |||
Total current liabilities | $33.9 | $36.79 | ||
Long term debt | $4.49 | |||
Total noncurrent liabilities | $15 | |||
Total debt | $8.56 | |||
Total liabilities | $48.45 | $51.79 | ||
Shareholders' equity | ||||
Retained earnings | $244.24 | $240.42 | ||
Other shareholder equity | -$13.18 | -$12.65 | ||
Total shareholder equity | $354.37 |
(in millions $) | 31 Jan 2025 | 31 Jan 2024 | 31 Dec 2022 | 31 Dec 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $81.6 | $93.97 | $85.61 | $75.19 |
Short term investments | $29.32 | |||
Net receivables | $47.21 | $53.51 | $39.02 | $37.89 |
Inventory | $40.04 | $46.83 | $38.54 | $32.91 |
Total current assets | $201.38 | $196.63 | $165.03 | $148.07 |
Long term investments | ||||
Property, plant & equipment | $64.79 | $60.92 | $69.18 | $74.57 |
Goodwill & intangible assets | $132.68 | $135.91 | $134.25 | $141.36 |
Total noncurrent assets | $197.81 | $197.21 | $203.81 | $216.31 |
Total investments | $29.32 | |||
Total assets | $399.19 | $393.83 | $368.84 | $364.39 |
Current liabilities | ||||
Accounts payable | $11.85 | $18.33 | $16.68 | $14.76 |
Deferred revenue | ||||
Short long term debt | $4.41 | $4.85 | $5.09 | $5.34 |
Total current liabilities | $33.8 | $41.25 | $37.19 | $35.05 |
Long term debt | $5.16 | $8.16 | $10.24 | $13.57 |
Total noncurrent liabilities | $15.55 | $21.16 | $27.84 | $28.79 |
Total debt | $9.57 | $13.01 | $15.33 | $18.91 |
Total liabilities | $49.35 | $62.4 | $65.03 | $63.84 |
Shareholders' equity | ||||
Retained earnings | $236.2 | $219.46 | $198 | $194.44 |
Other shareholder equity | -$13.02 | -$14.1 | -$18.59 | -$20.28 |
Total shareholder equity | $349.84 | $331.43 | $303.81 | $300.55 |
(in millions $) | 1 May 2025 | 31 Jan 2025 | 1 Oct 2024 | 30 Jun 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $99.04 | $103.11 | ||
Cost of revenue | $72.2 | |||
Gross Profit | $29.78 | $30.9 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $17.17 | |||
Total operating expenses | $16.56 | $17.17 | ||
Operating income | $13.73 | |||
Income from continuing operations | ||||
EBIT | $13.38 | |||
Income tax expense | $3.91 | $4.05 | ||
Interest expense | $1.37 | -$1.36 | ||
Net income | ||||
Net income | $10.31 | $10.69 | ||
Income (for common shares) | $10.69 |
(in millions $) | 31 Dec 2024 | 31 Jan 2024 | 31 Dec 2022 | 31 Dec 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $420.11 | $400.01 | $357.97 | |
Cost of revenue | $294.77 | $285.29 | $254.21 | |
Gross Profit | $125.34 | $114.72 | $103.77 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $68.83 | $71.41 | $68.27 | |
Total operating expenses | $68.88 | $71.14 | $67.86 | |
Operating income | $56.46 | $43.58 | $35.9 | |
Income from continuing operations | ||||
EBIT | $55.15 | $41.95 | $33.3 | |
Income tax expense | $16.53 | $12.96 | $9.19 | |
Interest expense | -$3.97 | $0.01 | $0.01 | |
Net income | ||||
Net income | $42.6 | $28.98 | $24.09 | |
Income (for common shares) | $42.6 | $28.98 | $24.09 |
(in millions $) | 1 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
---|---|---|---|---|
Net income | $10.69 | $10.15 | $9.91 | |
Operating activities | ||||
Depreciation | $4.24 | $4.22 | $4.45 | |
Business acquisitions & disposals | $0.3 | -$7.97 | ||
Stock-based compensation | $1.76 | -$0.88 | $0.68 | |
Total cash flows from operations | $23.11 | $16.57 | $17.57 | |
Investing activities | ||||
Capital expenditures | -$2.46 | -$1.62 | -$1.17 | |
Investments | -$2.59 | -$10.5 | -$18.39 | |
Total cash flows from investing | -$1.78 | -$5.05 | -$11.82 | -$27.54 |
Financing activities | ||||
Dividends paid | -$12.96 | -$6.46 | -$6.47 | -$6.47 |
Sale and purchase of stock | -$1.83 | -$0.59 | ||
Net borrowings | ||||
Total cash flows from financing | -$14.78 | -$8.29 | -$7.05 | -$6.47 |
Effect of exchange rate | ||||
Change in cash and equivalents | $18.38 | $9.77 | -$2.31 | -$16.44 |
(in millions $) | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
---|---|---|---|---|
Net income | $42.6 | $47.3 | $28.98 | $24.09 |
Operating activities | ||||
Depreciation | $17.51 | $17.36 | $18.78 | $18.04 |
Business acquisitions & disposals | -$19.61 | -$8.77 | -$4.34 | -$19.2 |
Stock-based compensation | $1.17 | $2.79 | $2.8 | $1.24 |
Total cash flows from operations | $69.07 | $46.78 | $50.68 | $52.82 |
Investing activities | ||||
Capital expenditures | -$6.49 | -$2.69 | -$5.71 | -$1.98 |
Investments | -$28.89 | |||
Total cash flows from investing | -$54.99 | -$11.46 | -$10.05 | -$21.18 |
Financing activities | ||||
Dividends paid | -$25.86 | -$25.84 | -$25.42 | -$23.47 |
Sale and purchase of stock | -$0.59 | -$1.12 | -$4.79 | -$1.24 |
Net borrowings | ||||
Total cash flows from financing | -$26.45 | -$26.96 | -$30.21 | -$24.7 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$12.37 | $8.36 | $10.42 | $6.93 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 0.14 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |