Company logo

EBF - Ennis, Inc.

NYSE -> Industrials -> Business Equipment & Supplies
Midlothian, United States
Type: Equity

EBF price evolution
EBF
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $83.9 $100.34 $102.11 $93.97
Short term investments $18.5
Net receivables $48.14 $48.22 $46.63 $53.51
Inventory $42.33 $45.65 $48.05 $46.83
Total current assets $199.32 $198.94 $198.71 $196.63
Long term investments
Property, plant & equipment $67.15 $64.15 $62.48 $60.92
Goodwill & intangible assets $134.47 $135.49 $134.49 $135.91
Total noncurrent assets $201.89 $199.93 $197.28 $197.21
Total investments $18.5
Total assets $401.21 $398.87 $395.99 $393.83
Current liabilities
Accounts payable $10.86 $13.09 $14.46 $18.33
Deferred revenue
Short long term debt $4.81 $4.87 $4.72 $4.85
Total current liabilities $34.29 $35.61 $38.38 $41.25
Long term debt $6.14 $7.08 $7.01 $8.16
Total noncurrent liabilities $19.3 $20.11 $19.93 $21.16
Total debt $10.95 $11.94 $11.73 $13.01
Total liabilities $53.58 $55.72 $58.31 $62.4
Shareholders' equity
Retained earnings $232.52 $229.08 $224.63 $219.46
Other shareholder equity $347.63 -$13.38 $337.68 -$14.1
Total shareholder equity $347.63 $343.15 $337.68 $331.43
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $93.97 $85.61 $75.19 $68.26
Short term investments
Net receivables $53.51 $39.02 $37.89 $43.09
Inventory $46.83 $38.54 $32.91 $34.84
Total current assets $196.63 $165.03 $148.07 $149.88
Long term investments
Property, plant & equipment $60.92 $69.18 $74.57 $76.47
Goodwill & intangible assets $135.91 $134.25 $141.36 $139.08
Total noncurrent assets $197.21 $203.81 $216.31 $215.81
Total investments
Total assets $393.83 $368.84 $364.39 $365.7
Current liabilities
Accounts payable $18.33 $16.68 $14.76 $17.23
Deferred revenue
Short long term debt $4.85 $5.09 $5.34 $5.67
Total current liabilities $41.25 $37.19 $35.05 $37.97
Long term debt $8.16 $10.24 $13.57 $14.2
Total noncurrent liabilities $21.16 $27.84 $28.79 $33.4
Total debt $13.01 $15.33 $18.91 $19.86
Total liabilities $62.4 $65.03 $63.84 $71.37
Shareholders' equity
Retained earnings $219.46 $198 $194.44 $193.81
Other shareholder equity -$14.1 -$18.59 -$20.28 -$25.21
Total shareholder equity $331.43 $303.81 $300.55 $294.33
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $106.76 $102.69
Cost of revenue $73.66 $74.34
Gross Profit $33.1 $28.35
Operating activities
Research & development
Selling, general & administrative $18.34 $17.88
Total operating expenses $18.39 $11.97
Operating income $14.71 $16.38
Income from continuing operations
EBIT $15.28 $16.17
Income tax expense $4.37 $3.98
Interest expense
Net income
Net income $10.91 $12.19
Income (for common shares) $10.91 $12.19
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $400.01 $357.97 $438.41
Cost of revenue $285.29 $254.21 $309.49
Gross Profit $114.72 $103.77 $128.92
Operating activities
Research & development
Selling, general & administrative $71.41 $68.27 $78.17
Total operating expenses $71.14 $67.86 $78.09
Operating income $43.58 $35.9 $50.84
Income from continuing operations
EBIT $41.95 $33.3 $51.86
Income tax expense $12.96 $9.19 $12.96
Interest expense $0.01 $0.01 $0.61
Net income
Net income $28.98 $24.09 $38.29
Income (for common shares) $28.98 $24.09 $38.29
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $9.91 $10.91 $11.63 $12.19
Operating activities
Depreciation $4.45 $4.5 $4.34 $4.31
Business acquisitions & disposals -$7.97 -$6.9 -$5.03
Stock-based compensation $0.68 $0.69 $0.69 $1.29
Total cash flows from operations $17.57 $13.21 $21.73 $12.78
Investing activities
Capital expenditures -$1.17 -$1.61 -$2.1 $0.65
Investments -$18.39
Total cash flows from investing -$27.54 -$8.51 -$7.13 $0.65
Financing activities
Dividends paid -$6.47 -$6.46 -$6.46 -$6.46
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$6.47 -$6.46 -$6.46 -$6.46
Effect of exchange rate
Change in cash and equivalents -$16.44 -$1.77 $8.14 $6.97
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $47.3 $28.98 $24.09 $38.29
Operating activities
Depreciation $17.36 $18.78 $18.04 $18.19
Business acquisitions & disposals -$8.77 -$4.34 -$19.2 -$18.73
Stock-based compensation $2.79 $2.8 $1.24 $1.37
Total cash flows from operations $46.78 $50.68 $52.82 $57.22
Investing activities
Capital expenditures -$2.69 -$5.71 -$1.98 -$2.71
Investments
Total cash flows from investing -$11.46 -$10.05 -$21.18 -$21.45
Financing activities
Dividends paid -$25.84 -$25.42 -$23.47 -$23.49
Sale and purchase of stock -$1.12 -$4.79 -$1.24 -$2.47
Net borrowings -$30
Total cash flows from financing -$26.96 -$30.21 -$24.7 -$55.96
Effect of exchange rate
Change in cash and equivalents $8.36 $10.42 $6.93 -$20.18
Fundamentals
Market cap $499.38M
Enterprise value $426.43M
Shares outstanding 25.87M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 3.24
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.19
Net debt/EBITDA N/A
Current ratio 5.81
Quick ratio 4.58