Company logo

DY - Dycom Industries, Inc.

NYSE -> Industrials -> Engineering & Construction
Palm Beach Gardens, United States
Type: Equity

DY price evolution
DY
(in millions $) 31 Jan 2025 30 Oct 2024 27 May 2024 27 Feb 2024
Current assets
Cash $19.56 $26.14
Short term investments
Net receivables $1723.73 $1587.53 $1442.33 $1298.7
Inventory $115.97 $101.25 $103.95 $108.56
Total current assets $1896.82 $1760.66 $1626.82 $1550.04
Long term investments
Property, plant & equipment $622.78 $562.97 $538.67 $521.26
Goodwill & intangible assets $429.55 $423.77
Total noncurrent assets $1018.73 $984.79
Total investments
Total assets $3114.7 $2779.39 $2611.61 $2516.89
Current liabilities
Accounts payable $241.01 $233.53 $212.89 $222.12
Deferred revenue $34.75 $57.47
Short long term debt $33.31 $50.35
Total current liabilities $608.48 $511.1 $513.55 $506.3
Long term debt $1092.79 $942.37 $842.42 $791.41
Total noncurrent liabilities $1109.84 $1017.42
Total debt $1021.87 $939.9
Total liabilities $1881.02 $1620.95 $1530.98 $1462.23
Shareholders' equity
Retained earnings $1201.3 $1131.51 $1063.11 $1040.29
Other shareholder equity $1158.45 -$1.55
Total shareholder equity $1158.45 $1080.63
(in millions $) 31 Jan 2025 31 Jan 2024 28 Feb 2023 31 Dec 2021
Current assets
Cash $101.09 $224.19 $310.76
Short term investments
Net receivables $1243.26 $1114.87 $895.9
Inventory $108.56 $114.97 $81.29
Total current assets $1550.04 $1492.68 $1356.09
Long term investments
Property, plant & equipment $521.26 $435.09 $355.9
Goodwill & intangible assets $420.94 $359.11 $374.32
Total noncurrent assets $966.85 $820.57 $762.13
Total investments
Total assets $2516.89 $2313.25 $2118.22
Current liabilities
Accounts payable $222.12 $207.74 $155.9
Deferred revenue $39.12 $19.51 $18.51
Short long term debt $49.52 $45.03 $42.14
Total current liabilities $506.3 $469.55 $381.8
Long term debt $835.52 $807.37 $859.77
Total noncurrent liabilities $955.92 $974.95 $977.88
Total debt $885.04 $892.02 $901.91
Total liabilities $1462.23 $1444.5 $1359.68
Shareholders' equity
Retained earnings $1040.29 $855.09 $748.41
Other shareholder equity -$1.55 -$1.77 -$1.77
Total shareholder equity $1054.66 $868.75 $758.54
(in millions $) 31 Jan 2025 30 Oct 2024 27 May 2024 27 Feb 2024
Revenue
Total revenue $1142.42 $952.46
Cost of revenue
Gross Profit $220.79 $161.08
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $139.76 $118.28
Operating income
Income from continuing operations
EBIT
Income tax expense $14.89 $8.36
Interest expense -$12.83 -$15
Net income
Net income $62.55 $23.42
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $4175.57 $3808.46 $3130.52 $3199.16
Cost of revenue $3361.82 $3160.26 $2633.88 $2641.99
Gross Profit $813.76 $648.2 $496.64 $557.18
Operating activities
Research & development
Selling, general & administrative $327.67 $293.48 $262.43 $259.77
Total operating expenses $490.77 $437.66 $415.08 $488.93
Operating income $322.99 $210.54 $81.56 $68.25
Income from continuing operations
EBIT $344.6 $220.74 $85.94 $88.89
Income tax expense $73.08 $37.91 $4.2 $24.88
Interest expense $52.6 $40.62 $33.17 $29.67
Net income
Net income $218.92 $142.21 $48.57 $34.34
Income (for common shares) $218.92 $142.21 $48.57 $34.34
(in millions $) 26 Nov 2024 27 Aug 2024 27 May 2024 27 Feb 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$335.43 -$118.95 -$42.23 -$306.16
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $228.73 $82.34 $4.68 -$75.91
Effect of exchange rate
Change in cash and equivalents -$85.82 -$81.52 -$74.95 -$123.1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $218.92 $142.21 $48.57 $34.34
Operating activities
Depreciation $198.27 $176.25 $184.49 $207.72
Business acquisitions & disposals -$122.9 -$0.35
Stock-based compensation $25.46 $17.93 $9.87 $12.77
Total cash flows from operations $258.98 $164.79 $308.65 $381.78
Investing activities
Capital expenditures -$183.26 -$183.58 -$151.68 -$44.63
Investments
Total cash flows from investing -$306.16 -$183.93 -$151.68 -$44.63
Financing activities
Dividends paid
Sale and purchase of stock -$48.51 -$44.17 -$103.87 -$94.26
Net borrowings -$17.5 -$17.5 $253.22 -$281.28
Total cash flows from financing -$75.91 -$67.43 $142.01 -$383.44
Effect of exchange rate
Change in cash and equivalents -$123.1 -$86.57 $298.99 -$46.3
Fundamentals
Market cap $5.15B
Enterprise value N/A
Shares outstanding 29.18M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.12
Quick ratio 2.93