Acquired by Speedway Motorsports in December 2021
Company logo

DVD - Dover Motorsports, Inc.

NYSE -> Consumer Cyclical -> Leisure
Dover, United States
Type: Equity

DVD price evolution
DVD
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Current assets
Cash $23.68 $18.64 $10.86 $12.57
Short term investments
Net receivables $1.66 $18 $2 $0.6
Inventory $0.02 $0.02 $0.02 $0.02
Total current assets $26.43 $37.46 $20.46 $20.61
Long term investments
Property, plant & equipment $70.97 $70.22 $66.36 $63.19
Goodwill & intangible assets
Total noncurrent assets $73.7 $72.9 $70.14 $66.93
Total investments
Total assets $100.13 $110.36 $90.6 $87.55
Current liabilities
Accounts payable $0.14 $2.49 $1.62 $0.57
Deferred revenue $0.71 $0.86 $7.72 $1.4
Short long term debt
Total current liabilities $5.43 $13.88 $13.35 $5.93
Long term debt $0.08 $0.09 $0.1 $0.03
Total noncurrent liabilities $12.29 $12.26 $11.4 $12.59
Total debt $0.08 $0.09 $0.1 $0.03
Total liabilities $17.71 $26.15 $24.76 $18.52
Shareholders' equity
Retained earnings -$18.81 -$16.95 -$35.23 -$32.03
Other shareholder equity -$3.71 -$3.74 -$3.77 -$3.79
Total shareholder equity $82.41 $84.21 $65.84 $69.03
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Current assets
Cash $12.57 $7.58 $3.95 $0
Short term investments
Net receivables $0.6 $0.65 $0.68 $0.48
Inventory $0.02 $0.02 $0.02 $0.01
Total current assets $20.61 $9.71 $6.23 $4.63
Long term investments
Property, plant & equipment $63.19 $71.55 $71.7 $74.55
Goodwill & intangible assets
Total noncurrent assets $66.93 $72.76 $72.72 $75.65
Total investments
Total assets $87.55 $82.47 $78.95 $80.28
Current liabilities
Accounts payable $0.57 $0.12 $0.2 $0.07
Deferred revenue $1.4 $0.98 $1.14 $1.25
Short long term debt
Total current liabilities $5.93 $4.8 $4.54 $4.37
Long term debt $0.03 $0.11 $3.24
Total noncurrent liabilities $12.59 $13.69 $11.53 $16.69
Total debt $0.03 $0.11 $3.24
Total liabilities $18.52 $18.5 $16.07 $21.06
Shareholders' equity
Retained earnings -$32.03 -$36.97 -$38.83 -$42.86
Other shareholder equity -$3.79 -$3.69 -$3.36 -$3.44
Total shareholder equity $69.03 $63.97 $62.89 $59.22
(in millions $) 30 Oct 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Revenue
Total revenue $49.9 $0.16 $0.18
Cost of revenue $29.41 $1.6 $1
Gross Profit $20.49 -$1.44 -$0.81
Operating activities
Research & development
Selling, general & administrative $2.2 $2.25 $1.93
Total operating expenses -$6 $2.98 $2.63
Operating income $26.49 -$4.42 -$3.44
Income from continuing operations
EBIT $26.64 -$4.3 -$3.38
Income tax expense $6.88 -$1.11 -$1.5
Interest expense $0.02 $0.01 $0
Net income
Net income $19.75 -$3.2 -$1.88
Income (for common shares) $19.75 -$3.2 -$1.88
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Revenue
Total revenue $38.54 $45.96 $47.02 $46.74
Cost of revenue $25.22 $29.24 $29.28 $28.76
Gross Profit $13.32 $16.72 $17.74 $17.98
Operating activities
Research & development
Selling, general & administrative $7.68 $7.52 $7.31 $7.31
Total operating expenses $6.05 $9.73 $8.61 $11.32
Operating income $7.27 $7 $9.13 $6.65
Income from continuing operations
EBIT $7.46 $7.26 $9.13 $6.71
Income tax expense -$0.06 $1.79 $2.18 -$1.89
Interest expense $0.04 -$0.02 $0.06 $0.17
Net income
Net income $7.48 $5.5 $6.89 $8.43
Income (for common shares) $7.48 $5.5 $6.89 $8.43
(in millions $) 30 Sep 2021 30 Jun 2021 31 Mar 2021 31 Dec 2020
Net income -$1.86 $19.75 -$3.2 -$1.88
Operating activities
Depreciation $0.94 $0.81 $0.76 $0.76
Business acquisitions & disposals
Stock-based compensation $0.03 $0.05 $0.12 $0.06
Total cash flows from operations $8.29 $0.12 $0.98 -$5.25
Investing activities
Capital expenditures -$3.24 $9.11 -$2.54 -$1.45
Investments -$0 -$0 $0.01 -$0.01
Total cash flows from investing -$3.24 $9.11 -$2.53 -$0.97
Financing activities
Dividends paid -$1.46 -$2.55
Sale and purchase of stock -$0.12
Net borrowings
Total cash flows from financing -$1.46 -$0.15 -$2.55
Effect of exchange rate
Change in cash and equivalents $5.05 $7.77 -$1.71 -$8.76
(in millions $) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017
Net income $7.48 $5.5 $6.89 $8.43
Operating activities
Depreciation $3.05 $4.35 $3.29 $3.57
Business acquisitions & disposals
Stock-based compensation $0.31 $0.29 $0.3 $0.36
Total cash flows from operations $3.19 $6.78 $6.95 $5.83
Investing activities
Capital expenditures $3.96 $0.78 $3.95 -$1.88
Investments -$0.02 -$0.01 -$0.03 -$0.03
Total cash flows from investing $4.44 $1.27 $3.92 -$1.91
Financing activities
Dividends paid -$2.55 -$3.64 -$2.93 -$2.94
Sale and purchase of stock -$0.09 -$0.74 -$0.75 -$0.38
Net borrowings -$3.24 -$0.6
Total cash flows from financing -$2.64 -$4.42 -$6.92 -$3.92
Effect of exchange rate
Change in cash and equivalents $4.99 $3.63 $3.95
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 36.42M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.00
Book/Share 2.36
Cash/Share 0.65
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.27
Net debt/EBITDA N/A
Current ratio 4.87
Quick ratio 4.86