Company logo

DTE - DTE Energy Company

NYSE -> Utilities -> Utilities—Regulated Electric
Detroit, United States
Type: Equity

DTE price evolution
DTE
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $87 $349 $51
Short term investments $1264 $391 $297
Net receivables $1613 $1503 $1435 $1632
Inventory $1391 $1164 $1049 $1054
Total current assets $5617 $4516 $3752 $3539
Long term investments $1183 $1145 $695
Property, plant & equipment $30246 $29618 $28737 $28301
Goodwill & intangible assets $2145 $2146 $2149
Total noncurrent assets $43295 $42150 $41216
Total investments $2447 $1536 $992
Total assets $49806 $47811 $45902 $44755
Current liabilities
Accounts payable $1290 $1307 $1098 $1361
Deferred revenue
Short long term debt $3786 $2715 $3442
Total current liabilities $6787 $6507 $4975 $5883
Long term debt $20458 $19426 $19378 $17528
Total noncurrent liabilities $30192 $29749 $27817
Total debt $23212 $22093 $20970
Total liabilities $38214 $36699 $34724 $33700
Shareholders' equity
Retained earnings $4880 $4404 $4505 $4404
Other shareholder equity -$42 -$30 -$42 -$67
Total shareholder equity $11106 $11173 $11050
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $51 $43 $35 $516
Short term investments $297 $328 $181 $116
Net receivables $1632 $2182 $1695 $1665
Inventory $1054 $942 $858 $716
Total current assets $3539 $4180 $3317 $3498
Long term investments $695 $601 $587 $2188
Property, plant & equipment $28301 $28856 $27041 $28121
Goodwill & intangible assets $2149 $2159 $2170 $4805
Total noncurrent assets $41216 $38503 $36402 $41998
Total investments $992 $929 $768 $2304
Total assets $44755 $42683 $39719 $45496
Current liabilities
Accounts payable $1361 $1604 $1414 $1029
Deferred revenue
Short long term debt $3442 $2299 $3646 $540
Total current liabilities $5883 $5173 $6346 $2691
Long term debt $17528 $16873 $14605 $19112
Total noncurrent liabilities $27817 $27109 $24660 $30216
Total debt $20970 $19240 $18251 $19652
Total liabilities $33700 $32286 $31006 $32907
Shareholders' equity
Retained earnings $4404 $3808 $3438 $7156
Other shareholder equity -$67 -$62 -$112 -$137
Total shareholder equity $11050 $10397 $8705 $12425
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2906 $2875 $3240 $3394
Cost of revenue $1823 $2179 $2178
Gross Profit $1052 $1061 $1216
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2389 $550 $544 $560
Operating income $502 $517 $656
Income from continuing operations
EBIT $591 $552 $690
Income tax expense -$121 $36 $21 $63
Interest expense -$192 $233 $218 $208
Net income
Net income $475 $322 $313 $419
Income (for common shares) $322 $313 $419
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12745 $19228 $14964 $12177
Cost of revenue $8418 $15560 $11628 $8303
Gross Profit $4327 $3668 $3336 $3874
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2084 $1920 $1841 $1888
Operating income $2243 $1748 $1495 $1986
Income from continuing operations
EBIT $2357 $1787 $1407 $2255
Income tax expense $169 $29 -$130 $167
Interest expense $791 $675 $630 $720
Net income
Net income $1397 $1083 $907 $1368
Income (for common shares) $1397 $1083 $907 $1368
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $322 $313 $419
Operating activities
Depreciation $427 $423 $421
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $759 $1042 $845
Investing activities
Capital expenditures -$996 -$1051 -$1118
Investments -$880 -$558 -$21
Total cash flows from investing -$4713 -$1908 -$1616 -$1154
Financing activities
Dividends paid -$607 -$202 -$202 -$188
Sale and purchase of stock
Net borrowings $1092 $1088 $485
Total cash flows from financing $3126 $887 $872 $294
Effect of exchange rate
Change in cash and equivalents $972 -$262 $298 -$15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1397 $1083 $907 $1368
Operating activities
Depreciation $1606 $1468 $1459 $1443
Business acquisitions & disposals -$126
Stock-based compensation
Total cash flows from operations $3220 $1977 $3067 $3697
Investing activities
Capital expenditures -$3931 -$3354 -$3769 -$3844
Investments -$85 -$26 -$63 -$98
Total cash flows from investing -$4095 -$3431 -$3863 -$4070
Financing activities
Dividends paid -$752 -$685 -$791 -$760
Sale and purchase of stock $1245 -$66 $2
Net borrowings $1672 $988 $1294 $2020
Total cash flows from financing $883 $1462 $315 $796
Effect of exchange rate
Change in cash and equivalents $8 $8 -$481 $423
Fundamentals
Market cap $24.65B
Enterprise value N/A
Shares outstanding 207.10M
Revenue $12.41B
EBITDA N/A
EBIT N/A
Net Income $1.53B
Revenue Q/Q 0.62%
Revenue Y/Y -10.21%
P/E ratio 16.12
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.99
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $7.38
ROA 3.25%
ROE N/A
Debt/Equity 3.05
Net debt/EBITDA N/A
Current ratio 0.83
Quick ratio 0.62