Company logo

DTE - DTE Energy Company

NYSE -> Utilities -> Utilities—Regulated Electric
Detroit, United States
Type: Equity

DTE price evolution
DTE
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $51 $66 $41 $137
Short term investments $297 $228 $258 $206
Net receivables $1632 $1393 $1304 $1515
Inventory $1054 $1110 $938 $806
Total current assets $3539 $3420 $3203 $3537
Long term investments $695 $661 $662 $575
Property, plant & equipment $28301 $27665 $29810 $29273
Goodwill & intangible assets $2149 $2152 $2154 $2157
Total noncurrent assets $41216 $40310 $39718 $38981
Total investments $992 $889 $920 $781
Total assets $44755 $43730 $42921 $42518
Current liabilities
Accounts payable $1361 $1135 $1051 $1085
Deferred revenue
Short long term debt $3442 $1829 $1240 $1865
Total current liabilities $5883 $4045 $3596 $4036
Long term debt $17528 $18654 $18629 $17727
Total noncurrent liabilities $27817 $28831 $28840 $27836
Total debt $20970 $20483 $19869 $19592
Total liabilities $33700 $32876 $32436 $31872
Shareholders' equity
Retained earnings $4404 $4197 $3862 $4055
Other shareholder equity -$67 -$44 -$57 -$65
Total shareholder equity $11050 $10850 $10481 $10642
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $51 $43 $35 $516
Short term investments $297 $328 $181 $116
Net receivables $1632 $2182 $1695 $1665
Inventory $1054 $942 $858 $716
Total current assets $3539 $4180 $3317 $3498
Long term investments $695 $601 $587 $2188
Property, plant & equipment $28301 $28856 $27041 $28121
Goodwill & intangible assets $2149 $2159 $2170 $4805
Total noncurrent assets $41216 $38503 $36402 $41998
Total investments $992 $929 $768 $2304
Total assets $44755 $42683 $39719 $45496
Current liabilities
Accounts payable $1361 $1604 $1414 $1029
Deferred revenue
Short long term debt $3442 $2299 $3646 $540
Total current liabilities $5883 $5173 $6346 $2691
Long term debt $17528 $16873 $14605 $19112
Total noncurrent liabilities $27817 $27109 $24660 $30216
Total debt $20970 $19240 $18251 $19652
Total liabilities $33700 $32286 $31006 $32907
Shareholders' equity
Retained earnings $4404 $3808 $3438 $7156
Other shareholder equity -$67 -$62 -$112 -$137
Total shareholder equity $11050 $10397 $8705 $12425
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $3394 $2888 $2684 $3779
Cost of revenue $2178 $1844 $1775 $2621
Gross Profit $1216 $1044 $909 $1158
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $560 $506 $512 $506
Operating income $656 $538 $397 $652
Income from continuing operations
EBIT $690 $554 $427 $686
Income tax expense $63 $22 $34 $50
Interest expense $208 $200 $192 $191
Net income
Net income $419 $332 $201 $445
Income (for common shares) $419 $332 $201 $445
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12745 $19228 $14964 $12177
Cost of revenue $8418 $15560 $11628 $8303
Gross Profit $4327 $3668 $3336 $3874
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2084 $1920 $1841 $1888
Operating income $2243 $1748 $1495 $1986
Income from continuing operations
EBIT $2357 $1787 $1407 $2255
Income tax expense $169 $29 -$130 $167
Interest expense $791 $675 $630 $720
Net income
Net income $1397 $1083 $907 $1368
Income (for common shares) $1397 $1083 $907 $1368
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $419 $332 $201 $445
Operating activities
Depreciation $421 $404 $396 $385
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $845 $616 $835 $924
Investing activities
Capital expenditures -$1118 -$937 -$939 -$937
Investments -$21 -$34 -$36 $6
Total cash flows from investing -$1154 -$983 -$977 -$981
Financing activities
Dividends paid -$188 -$188 -$188 -$188
Sale and purchase of stock
Net borrowings $485 $587 $246 $354
Total cash flows from financing $294 $392 $46 $151
Effect of exchange rate
Change in cash and equivalents -$15 $25 -$96 $94
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1397 $1083 $907 $1368
Operating activities
Depreciation $1606 $1468 $1459 $1443
Business acquisitions & disposals -$126
Stock-based compensation
Total cash flows from operations $3220 $1977 $3067 $3697
Investing activities
Capital expenditures -$3931 -$3354 -$3769 -$3844
Investments -$85 -$26 -$63 -$98
Total cash flows from investing -$4095 -$3431 -$3863 -$4070
Financing activities
Dividends paid -$752 -$685 -$791 -$760
Sale and purchase of stock $1245 -$66 $2
Net borrowings $1672 $988 $1294 $2020
Total cash flows from financing $883 $1462 $315 $796
Effect of exchange rate
Change in cash and equivalents $8 $8 -$481 $423
Fundamentals
Market cap $22.72B
Enterprise value $43.64B
Shares outstanding 206.36M
Revenue $12.74B
EBITDA $3.96B
EBIT $2.36B
Net Income $1.40B
Revenue Q/Q -24.17%
Revenue Y/Y -33.72%
P/E ratio 16.27
EV/Sales 3.42
EV/EBITDA 11.01
EV/EBIT 18.52
P/S ratio 1.78
P/B ratio 2.04
Book/Share 53.87
Cash/Share 0.25
EPS $6.77
ROA 3.21%
ROE 12.99%
Debt/Equity 3.05
Net debt/EBITDA 8.49
Current ratio 0.60
Quick ratio 0.42