Company logo

DSS - Document Security Systems, Inc.

NYSE -> Industrials -> Specialty Business Services
Victor, United States
Type: Equity

DSS price evolution
DSS
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $11.63 $10.72 $9.25 $6.62
Short term investments
Net receivables $6.02 $6.44 $6.92 $12.77
Inventory $3.31 $3.57 $3.63 $2.82
Total current assets $68.81 $67.7 $72.16 $74.63
Long term investments
Property, plant & equipment $12.51 $19.12 $19.5 $19.91
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $144.45 $148.5 $153.19
Current liabilities
Accounts payable $3.4 $3.43 $4.08 $3.65
Deferred revenue
Short long term debt
Total current liabilities $59.08 $57.67 $56.21 $55.61
Long term debt $7.03 $7.43 $7.45
Total noncurrent liabilities
Total debt
Total liabilities $90.54 $89.28 $88.64 $89.27
Shareholders' equity
Retained earnings -$270.21 -$264.93 -$260.25 -$256.18
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash $6.62 $19.29 $56.59 $5.23
Short term investments
Net receivables $12.77 $19.28 $11.98 $3.91
Inventory $2.82 $7.72 $10.38 $1.96
Total current assets $74.63 $47.99 $82.42 $12.45
Long term investments
Property, plant & equipment $19.91 $76.64 $74.55 $4.15
Goodwill & intangible assets
Total noncurrent assets $79.47
Total investments
Total assets $153.19 $248.92 $284.83 $91.92
Current liabilities
Accounts payable $3.65 $5.91 $1.92 $1.48
Deferred revenue
Short long term debt
Total current liabilities $55.61 $73.69 $27.81 $8.87
Long term debt $7.45 $10.18 $55.71 $1.98
Total noncurrent liabilities $6.5
Total debt
Total liabilities $89.27 $123.35 $120.93 $15.37
Shareholders' equity
Retained earnings -$256.18 -$194.34 -$132.38 -$101.38
Other shareholder equity $3.43
Total shareholder equity
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $5.6 $4.21 $3.87 $7.01
Cost of revenue
Gross Profit -$1 -$1.46 -$1.12 -$0.2
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3.67 $3.47 $3.56 $4.04
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.19 $0.03 -$0.01
Interest expense -$0.47 -$0.33 -$0.13 -$2.54
Net income
Net income -$5.28 -$4.68 -$4.07 -$30.3
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Revenue
Total revenue $30.26 $47.31 $17.41
Cost of revenue
Gross Profit $3.61 $7.06 $6.2
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $25.07 $53.53 $17.16
Operating income -$10.75
Income from continuing operations
EBIT
Income tax expense $0 $0.17 -$1.77
Interest expense -$32.27 -$9.91 $0.18
Net income
Net income -$80.61 -$59.84 $1.9
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $9.92 $8.78 $5.1 $8.94
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $4.28 $0.9 -$0.31 -$2.42
Effect of exchange rate
Change in cash and equivalents $5.02 $4.1 $2.64 -$12.67
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Net income $3.09
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$5.68
Investing activities
Capital expenditures
Investments
Total cash flows from investing $8.94 -$17.97 -$119.01 -$10.69
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$2.42 $7.62 $179.22 $20.67
Effect of exchange rate
Change in cash and equivalents -$12.67 -$37.3 $51.41 $4.13
Fundamentals
Market cap $6.64M
Enterprise value N/A
Shares outstanding 7.07M
Revenue $20.69M
EBITDA N/A
EBIT N/A
Net Income -$44.34M
Revenue Q/Q -52.80%
Revenue Y/Y N/A
P/E ratio -0.15
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.32
P/B ratio N/A
Book/Share N/A
Cash/Share 1.65
EPS -$6.27
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.16
Quick ratio 1.11