Company logo

DOW - Dow Inc.

NYSE -> Basic Materials -> Chemicals
Midland, United States
Type: Equity

DOW price evolution
DOW
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $2987 $3080 $2924 $3319
Short term investments
Net receivables $5156 $5898 $6100 $6367
Inventory $6076 $6211 $6487 $6825
Total current assets $17614 $18298 $18549 $19356
Long term investments $4445 $4748 $4719 $4950
Property, plant & equipment $22386 $21848 $21699 $21580
Goodwill & intangible assets $10713 $10712 $10846 $10989
Total noncurrent assets $40353 $39990 $39745 $39960
Total investments $4445 $4748 $4719 $4950
Total assets $57967 $58288 $58294 $59316
Current liabilities
Accounts payable $4529 $4293 $4286 $4575
Deferred revenue
Short long term debt $508 $658 $526 $829
Total current liabilities $9957 $10248 $9649 $10489
Long term debt $15939 $15612 $15771 $15746
Total noncurrent liabilities $28902 $27960 $28136 $28112
Total debt $16447 $16270 $16297 $16575
Total liabilities $38859 $38208 $37785 $38601
Shareholders' equity
Retained earnings $21774 $22376 $22570 $22584
Other shareholder equity -$7681 -$7261 -$7067 -$7065
Total shareholder equity $18607 $19567 $19997 $20181
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2987 $3886 $2988 $5104
Short term investments $45
Net receivables $5156 $7857 $7319 $5304
Inventory $6076 $6988 $7372 $5701
Total current assets $17614 $20477 $20848 $19084
Long term investments $4445 $5048 $5716 $4567
Property, plant & equipment $22386 $21669 $21967 $22095
Goodwill & intangible assets $10713 $11086 $11645 $12260
Total noncurrent assets $40353 $40126 $42142 $42386
Total investments $4445 $5048 $5716 $4567
Total assets $57967 $60603 $62990 $61470
Current liabilities
Accounts payable $4529 $4940 $5577 $3763
Deferred revenue
Short long term debt $508 $1011 $706 $1032
Total current liabilities $9957 $11331 $13226 $11108
Long term debt $15939 $14698 $15429 $18012
Total noncurrent liabilities $28902 $28025 $31025 $37357
Total debt $16447 $16706 $16135 $19044
Total liabilities $38859 $39885 $44251 $48465
Shareholders' equity
Retained earnings $21774 $23180 $20623 $16361
Other shareholder equity -$7681 -$6886 -$8977 -$10855
Total shareholder equity $18607 $20718 $18165 $12435
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $10621 $10730 $11420 $11851
Cost of revenue $9646 $9592 $9875 $10629
Gross Profit $975 $1138 $1545 $1222
Operating activities
Research & development $213 $197 $205 $214
Selling, general & administrative $411 $380 $408 $428
Total operating expenses $1166 $566 $671 $1185
Operating income -$191 $572 $874 $37
Income from continuing operations
EBIT -$165 $584 $867 $45
Income tax expense -$257 $90 $210 -$47
Interest expense $197 $192 $172 $185
Net income
Net income -$105 $302 $485 -$93
Income (for common shares) -$105 $302 $485 -$93
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $44622 $56902 $54968 $38542
Cost of revenue $39742 $48338 $44191 $33346
Gross Profit $4880 $8564 $10777 $5196
Operating activities
Research & development $829 $851 $857 $768
Selling, general & administrative $1627 $1675 $1645 $1471
Total operating expenses $3588 $2253 $2931 $2318
Operating income $1292 $6311 $7846 $2878
Income from continuing operations
EBIT $1331 $6694 $8782 $2829
Income tax expense -$4 $1450 $1740 $777
Interest expense $746 $662 $731 $827
Net income
Net income $589 $4582 $6311 $1225
Income (for common shares) $589 $4582 $6311 $1225
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$105 $302 $485 -$93
Operating activities
Depreciation $657 $657 $649 $648
Business acquisitions & disposals $18 -$41 -$29 $35
Stock-based compensation
Total cash flows from operations $1656 $1658 $1347 $535
Investing activities
Capital expenditures -$800 -$650 -$631 -$497
Investments -$284 -$311 -$24 $347
Total cash flows from investing -$1082 -$1012 -$684 -$150
Financing activities
Dividends paid -$491 -$492 -$493 -$496
Sale and purchase of stock -$117 -$250 -$70
Net borrowings -$180 $127 -$286 -$234
Total cash flows from financing -$711 -$497 -$1053 -$854
Effect of exchange rate $85 -$32 -$57 -$41
Change in cash and equivalents -$52 $117 -$447 -$510
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $589 $4582 $6311 $1225
Operating activities
Depreciation $2611 $2758 $2842 $2874
Business acquisitions & disposals -$17 -$144 -$10 $806
Stock-based compensation
Total cash flows from operations $5196 $7475 $7009 $6226
Investing activities
Capital expenditures -$2578 -$2020 -$2287 -$1262
Investments -$272 -$756 -$607 -$414
Total cash flows from investing -$2928 -$2970 -$2914 -$841
Financing activities
Dividends paid -$1972 -$2006 -$2073 -$2071
Sale and purchase of stock -$437 -$2113 -$680 -$17
Net borrowings -$573 $900 -$2696 -$412
Total cash flows from financing -$3115 -$3361 -$6071 -$2764
Effect of exchange rate -$45 -$237 -$99 $107
Change in cash and equivalents -$892 $907 -$2075 $2728
News
DOW Boosts Automotive Partnerships in Europe With New Studio
Zacks via Yahoo Finance 12 Apr 2024
16 Best Materials Stocks To Buy in 2024
Insider Monkey via Yahoo Finance 10 Apr 2024
What's in Store for Dow ETFs in Q1 Earnings?
Zacks via Yahoo Finance 10 Apr 2024
Dow (DOW) Shares Pop 18% in 6 Months: What's Driving the Stock?
Zacks via Yahoo Finance 10 Apr 2024
Dow Turns Lower. Tech Stocks Are Gaining.
Barrons.com 9 Apr 2024
Weekly Upgrades and Downgrades
InvestorPlace via Yahoo Finance 8 Apr 2024
Should You Buy the 3 Highest-Paying Dividend Stocks in the Dow Jones?
Motley Fool via Yahoo Finance 8 Apr 2024
Is Dow Inc. (NYSE:DOW) Trading At A 38% Discount?
Simply Wall St. via Yahoo Finance 5 Apr 2024
Dow Inc. (DOW) Stock Moves -0.22%: What You Should Know
Zacks via Yahoo Finance 4 Apr 2024
U.S. stocks lower at close of trade; Dow Jones Industrial Average down 1.35% By Investing.com
Investing.com 4 Apr 2024
Fundamentals
Market cap $39.67B
Enterprise value $53.13B
Shares outstanding 702.29M
Revenue $44.62B
EBITDA $3.94B
EBIT $1.33B
Net Income $589.00M
Revenue Q/Q -10.44%
Revenue Y/Y -21.58%
P/E ratio 67.36
EV/Sales 1.19
EV/EBITDA 13.48
EV/EBIT 39.92
P/S ratio 0.89
P/B ratio 1.51
Book/Share 37.43
Cash/Share 4.25
EPS $0.84
ROA 1.01%
ROE 3.01%
Debt/Equity 2.09
Net debt/EBITDA 9.10
Current ratio 1.77
Quick ratio 1.16