Company logo

DKS - DICK'S Sporting Goods, Inc.

NYSE -> Consumer Cyclical -> Specialty Retail
Coraopolis, United States
Type: Equity

DKS price evolution
DKS
(in millions $) 31 Jan 2025 30 Oct 2024 1 May 2024 28 Nov 2023
Current assets
Cash $1801.22
Short term investments
Net receivables $149.91
Inventory $3282.91
Total current assets $4944
Long term investments
Property, plant & equipment $3812.73
Goodwill & intangible assets $302.52
Total noncurrent assets $4421.7
Total investments
Total assets $9282.33
Current liabilities
Accounts payable $1630.4
Deferred revenue $364.93
Short long term debt $492.86
Total current liabilities $2989.39
Long term debt $1483.03
Total noncurrent liabilities $3942.08
Total debt $4263.83
Total liabilities $6897.62
Shareholders' equity
Retained earnings $5374.57
Other shareholder equity -$0.46
Total shareholder equity $2617.28
(in millions $) 31 Jan 2025 31 Dec 2023 28 Feb 2023 31 Dec 2021
Current assets
Cash $1801.22 $1924.39 $2643.2
Short term investments
Net receivables $114.88 $79.47 $68.26
Inventory $2848.8 $2830.92 $2297.61
Total current assets $4890.05 $4963.19 $5106.66
Long term investments
Property, plant & equipment $3895.64 $3451.35 $3364.5
Goodwill & intangible assets $302.52 $306.22 $332.62
Total noncurrent assets $4421.7 $4029.01 $3935.02
Total investments
Total assets $9311.75 $8992.2 $9041.68
Current liabilities
Accounts payable $1288.73 $1206.07 $1281.32
Deferred revenue $364.93 $350.43 $317.43
Short long term debt $492.86 $546.75 $480.32
Total current liabilities $2752.39 $2641.45 $2712.68
Long term debt $3770.97 $1540.61 $4029.88
Total noncurrent liabilities $3942.08 $3826.13 $4227.41
Total debt $4263.83 $4205.14 $4510.19
Total liabilities $6694.47 $6467.57 $6940.09
Shareholders' equity
Retained earnings $5588.91 $4878.4 $3956.6
Other shareholder equity -$0.33 -$0.25 -$0.08
Total shareholder equity $2617.28 $2524.62 $2101.59
(in millions $) 31 Jan 2025 30 Oct 2024 1 May 2024 28 Nov 2023
Revenue
Total revenue $3042.41
Cost of revenue
Gross Profit $1061.46
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $788.52
Operating income
Income from continuing operations
EBIT
Income tax expense $67.54
Interest expense -$14.38
Net income
Net income $201.11
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 1 Mar 2022 31 Dec 2020
Revenue
Total revenue $12984.4 $12368.2 $9584.02
Cost of revenue $8450.66 $8083.64 $6533.31
Gross Profit $4533.73 $4284.56 $3050.71
Operating activities
Research & development
Selling, general & administrative $3204.11 $2805.46 $2298.53
Total operating expenses $3251.37 $2821.54 $2309.23
Operating income $1282.37 $1463.02 $741.48
Income from continuing operations
EBIT $1376.17 $1478.97 $760.55
Income tax expense $271.63 $340.61 $181.48
Interest expense $58.02 $95.22 $48.81
Net income
Net income $1046.52 $1043.14 $530.25
Income (for common shares) $1046.52 $1043.14 $530.25
(in millions $) 28 Nov 2023 29 Aug 2023 29 May 2023 28 Feb 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$433.32 -$268.78 -$88.37 -$392.89
Financing activities
Dividends paid -$270.6 -$189.11 -$104.78 -$163.08
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$849.35 -$447.17 -$144.87 -$1247.64
Effect of exchange rate -$0.21 -$0.03 -$0.09 -$0.17
Change in cash and equivalents -$518.17 -$22.48 -$281.71 -$718.82
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1046.52 $1043.14 $1519.87 $530.25
Operating activities
Depreciation $393.93 $365.48 $322.55 $326.01
Business acquisitions & disposals
Stock-based compensation $57.28 $50.6 $52.8 $50.18
Total cash flows from operations $1527.34 $921.88 $1616.87 $1552.77
Investing activities
Capital expenditures -$587.43 -$364.07 -$308.26 -$224.03
Investments
Total cash flows from investing -$614.68 -$392.89 -$343.98 -$224.16
Financing activities
Dividends paid -$351.2 -$163.08 -$602.96 -$107.4
Sale and purchase of stock -$633.35 -$434.77 -$1118.29 $142.85
Net borrowings $47.72 -$605.84 $1466.12 $228.83
Total cash flows from financing -$1035.75 -$1247.64 -$287.72 $260.06
Effect of exchange rate -$0.08 -$0.17 -$0.03 $0.07
Change in cash and equivalents -$123.17 -$718.82 $985.14 $1588.73
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A