Company logo

DKS - DICK'S Sporting Goods, Inc.

NYSE -> Consumer Cyclical -> Specialty Retail
Coraopolis, United States
Type: Equity

DKS price evolution
DKS
(in millions $) 31 Jan 2025 30 Oct 2024 4 Jun 2024 1 May 2024
Current assets
Cash $1691.9 $1649.08
Short term investments
Net receivables $225.67 $179.91 $161.59 $118.98
Inventory $3725.91 $3178.02 $3201.15 $2848.8
Total current assets $5535.96 $5180.53 $5161.77 $4890.05
Long term investments
Property, plant & equipment $4340.71 $4208.23 $4013.43 $3895.64
Goodwill & intangible assets $302.38 $302.45
Total noncurrent assets $4755.42 $4543.23
Total investments
Total assets $10451.81 $9935.96 $9705 $9311.75
Current liabilities
Accounts payable $1699.96 $1426.65 $1476.44 $1288.73
Deferred revenue $342.02 $340.57
Short long term debt $489.51 $485.85
Total current liabilities $3217.73 $2921.01 $3022.17 $2752.39
Long term debt $1483.97 $1483.73 $1483.5 $1483.26
Total noncurrent liabilities $4090.07 $3995.56
Total debt $4396.51 $4306.19
Total liabilities $7388.43 $7011.07 $7017.73 $6694.47
Shareholders' equity
Retained earnings $6183.41 $6045.6 $5773.34 $5588.91
Other shareholder equity -$0.52 -$0.47 -$0.39 -$0.33
Total shareholder equity $2924.89 $2687.27
(in millions $) 31 Jan 2025 31 Dec 2023 28 Feb 2023 31 Dec 2021
Current assets
Cash $1801.22 $1924.39 $2643.2
Short term investments
Net receivables $114.88 $79.47 $68.26
Inventory $2848.8 $2830.92 $2297.61
Total current assets $4890.05 $4963.19 $5106.66
Long term investments
Property, plant & equipment $3895.64 $3451.35 $3364.5
Goodwill & intangible assets $302.52 $306.22 $332.62
Total noncurrent assets $4421.7 $4029.01 $3935.02
Total investments
Total assets $9311.75 $8992.2 $9041.68
Current liabilities
Accounts payable $1288.73 $1206.07 $1281.32
Deferred revenue $364.93 $350.43 $317.43
Short long term debt $492.86 $546.75 $480.32
Total current liabilities $2752.39 $2641.45 $2712.68
Long term debt $3770.97 $1540.61 $4029.88
Total noncurrent liabilities $3942.08 $3826.13 $4227.41
Total debt $4263.83 $4205.14 $4510.19
Total liabilities $6694.47 $6467.57 $6940.09
Shareholders' equity
Retained earnings $5588.91 $4878.4 $3956.6
Other shareholder equity -$0.33 -$0.25 -$0.08
Total shareholder equity $2617.28 $2524.62 $2101.59
(in millions $) 31 Jan 2025 30 Oct 2024 4 Jun 2024 1 May 2024
Revenue
Total revenue $3018.38
Cost of revenue
Gross Profit $1095.29
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $764.49
Operating income
Income from continuing operations
EBIT
Income tax expense $67.06
Interest expense -$13.84
Net income
Net income $275.3
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 1 Mar 2022 31 Dec 2020
Revenue
Total revenue $12984.4 $12368.2 $9584.02
Cost of revenue $8450.66 $8083.64 $6533.31
Gross Profit $4533.73 $4284.56 $3050.71
Operating activities
Research & development
Selling, general & administrative $3204.11 $2805.46 $2298.53
Total operating expenses $3251.37 $2821.54 $2309.23
Operating income $1282.37 $1463.02 $741.48
Income from continuing operations
EBIT $1376.17 $1478.97 $760.55
Income tax expense $271.63 $340.61 $181.48
Interest expense $58.02 $95.22 $48.81
Net income
Net income $1046.52 $1043.14 $530.25
Income (for common shares) $1046.52 $1043.14 $530.25
(in millions $) 2 Dec 2024 3 Sep 2024 4 Jun 2024 3 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$557.25 -$366.88 -$158 -$614.68
Financing activities
Dividends paid -$273.1 -$183.09 -$94.39 -$351.2
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$465.44 -$368.45 -$225.8 -$1035.75
Effect of exchange rate -$0.19 -$0.14 -$0.06 -$0.08
Change in cash and equivalents -$342.56 -$109.32 -$152.14 -$123.17
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1046.52 $1043.14 $1519.87 $530.25
Operating activities
Depreciation $393.93 $365.48 $322.55 $326.01
Business acquisitions & disposals
Stock-based compensation $57.28 $50.6 $52.8 $50.18
Total cash flows from operations $1527.34 $921.88 $1616.87 $1552.77
Investing activities
Capital expenditures -$587.43 -$364.07 -$308.26 -$224.03
Investments
Total cash flows from investing -$614.68 -$392.89 -$343.98 -$224.16
Financing activities
Dividends paid -$351.2 -$163.08 -$602.96 -$107.4
Sale and purchase of stock -$633.35 -$434.77 -$1118.29 $142.85
Net borrowings $47.72 -$605.84 $1466.12 $228.83
Total cash flows from financing -$1035.75 -$1247.64 -$287.72 $260.06
Effect of exchange rate -$0.08 -$0.17 -$0.03 $0.07
Change in cash and equivalents -$123.17 -$718.82 $985.14 $1588.73
Fundamentals
Market cap $15.47B
Enterprise value N/A
Shares outstanding 81.41M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.72
Quick ratio 0.56