Company logo

DHT - DHT Holdings, Inc.

NYSE -> Energy -> Oil & Gas Midstream
Hamilton, Bermuda
Type: Equity

DHT price evolution
DHT
(in millions $) 13 Aug 2024 30 Jul 2024 20 Mar 2024 6 Nov 2023
Current assets
Cash $72.64 $74.74 $73.92
Short term investments $86.3 $91.95 $67.52
Net receivables $61.4 $76.41 $85.24 $78.4
Inventory $36.81 $33.81 $37.78
Total current assets $195.75 $195.75 $200.5 $179.23
Long term investments $1292.3 $1291.72 $1318.25
Property, plant & equipment $1238.69 $1238.69 $1290.36 $1316.88
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1488.04 $1488.04 $1492.22 $1497.47
Current liabilities
Accounts payable $22.71 $21.5 $9.2 $20.49
Deferred revenue
Short long term debt $42.02 $30.3 $47.93
Total current liabilities $68.2 $68.2 $56.61 $78.75
Long term debt $372.58 $372.58 $398.43 $388.65
Total noncurrent liabilities
Total debt
Total liabilities $450.06 $450.06 $465.07 $475.38
Shareholders' equity
Retained earnings -$197.52 -$194.54 -$206.48 -$210.75
Other shareholder equity $0.33 $0.08 $0.1 $0.2
Total shareholder equity $1037.98 $1027.15 $1022.09
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $74.74 $125.95 $60.66 $68.64
Short term investments $91.95 $76.57
Net receivables $78.4 $62.26 $30.36 $30.06
Inventory $33.81 $33.07 $33.4 $11.85
Total current assets $200.5 $235.59 $131.97 $118.28
Long term investments $1291.72 $1272.89 $5.41 $5.23
Property, plant & equipment $1290.36 $1266.95 $1471.61 $1480.76
Goodwill & intangible assets
Total noncurrent assets $1503.71
Total investments
Total assets $1492.22 $1508.48 $1609.36 $1621.99
Current liabilities
Accounts payable $20.49 $14.58 $19.66 $2.81
Deferred revenue $16.24
Short long term debt $30.3 $29.63 $16.79 $12.47
Total current liabilities $56.6 $64.37 $41.94 $47.93
Long term debt $398.43 $367.07 $516.73 $461.16
Total noncurrent liabilities $465.12
Total debt
Total liabilities $465.07 $440 $562 $513.05
Shareholders' equity
Retained earnings -$202.91 -$180.66 -$222.41 -$188.71
Other shareholder equity $0.2 $0.14 $4.07 $4.42
Total shareholder equity $1027.15 $1068.48 $1047.33 $1108.92
(in millions $) 13 Aug 2024 30 Jul 2024 20 Mar 2024 6 Nov 2023
Revenue
Total revenue $151.24 $151.24 $143.38 $131.56
Cost of revenue
Gross Profit $151.24 $84.47 $143.38 $131.56
Operating activities
Research & development
Selling, general & administrative $4.52 $3.99 $4.3
Total operating expenses $99.16 $32.4 $98.95 $92.47
Operating income $52.08 $44.42 $39.09
Income from continuing operations
EBIT $52.08 $44.42 $39.09
Income tax expense $0.13 $0.13 $0.23 $0.14
Interest expense -$6.99
Net income
Net income $44.35 $44.35 $35.36 $30.76
Income (for common shares) $44.35 $35.36 $30.76
(in millions $) 31 Jan 2024 23 Mar 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $560.56 $454.14 $691.04
Cost of revenue $222.75
Gross Profit $319.46 $454.14 $468.29
Operating activities
Research & development
Selling, general & administrative $16.89 $17.89
Total operating expenses $126.35 $399.45 $364.89
Operating income $54.69 $326.15
Income from continuing operations
EBIT $56.02 $326.15
Income tax expense $0.65 $0.59 $0.9
Interest expense -$29.08 -$46.48
Net income
Net income $161.35 $61.52 $266.27
Income (for common shares) $61.52 $266.27
(in millions $) 13 Aug 2024 30 Jul 2024 20 Mar 2024 6 Nov 2023
Net income $44.35 $35.36 $30.76
Operating activities
Depreciation $27.88 $28.48 $28.32
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $82.86 $42.27 $55.72
Investing activities
Capital expenditures -$52.27 -$2.2 -$93.03
Investments
Total cash flows from investing -$52.27 -$56.15 $1.05 -$93.03
Financing activities
Dividends paid -$82.28
Sale and purchase of stock
Net borrowings $255.66 $262.03 $295.14
Total cash flows from financing -$30.96 -$98.42 -$42.79 -$19.33
Effect of exchange rate -$0.25
Change in cash and equivalents $72.64 -$2.1 $74.74 $73.92
(in millions $) 31 Jan 2024 23 Mar 2023 30 Dec 2021 30 Dec 2020
Net income $61.52 -$11.52 $266.27
Operating activities
Depreciation $123.25 $128.64 $111.49
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $127.91 $60.56 $529.87
Investing activities
Capital expenditures -$10.14 -$174.61 -$27.55
Investments $1.03 $0.83
Total cash flows from investing -$128.23 $110.52 -$86.51 -$26.72
Financing activities
Dividends paid -$186.67 -$22.08 -$214.67
Sale and purchase of stock
Net borrowings $194.17 $72.23 -$287.2
Total cash flows from financing -$174.51 -$173.34 $17.97 -$501.87
Effect of exchange rate $0.12
Change in cash and equivalents -$51.21 $65.29 -$7.98 $1.28
Fundamentals
Market cap $1.53B
Enterprise value N/A
Shares outstanding 161.46M
Revenue $577.41M
EBITDA N/A
EBIT N/A
Net Income $154.81M
Revenue Q/Q -1.18%
Revenue Y/Y N/A
P/E ratio 9.86
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.64
P/B ratio 1.47
Book/Share 6.43
Cash/Share 0.45
EPS $0.96
ROA 10.38%
ROE N/A
Debt/Equity 0.45
Net debt/EBITDA N/A
Current ratio 2.87
Quick ratio 2.33