Company logo

DHT - DHT Holdings, Inc.

NYSE -> Energy -> Oil & Gas Midstream
Hamilton, Bermuda
Type: Equity

DHT price evolution
DHT
(in millions $) 20 Mar 2024 6 Nov 2023 9 Aug 2023 30 Jul 2023
Current assets
Cash $74.74 $73.92 $130.65
Short term investments $91.95 $67.52 $69.31
Net receivables $78.4 $58.5 $59
Inventory $33.81 $37.78 $34.36
Total current assets $200.5 $179.23 $234.32 $234.3
Long term investments $1291.72 $1318.25 $1255.54
Property, plant & equipment $1290.36 $1316.88 $1242.81 $1242.8
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1492.22 $1497.47 $1489.85 $1489.9
Current liabilities
Accounts payable $9.2 $20.49 $25.1 $29.3
Deferred revenue
Short long term debt $30.3 $47.93 $38.95
Total current liabilities $56.61 $78.75 $75.16 $75.2
Long term debt $398.43 $388.65 $349.35 $349.4
Total noncurrent liabilities
Total debt
Total liabilities $465.07 $475.38 $432.58 $432.6
Shareholders' equity
Retained earnings -$206.48 -$210.75 -$184.85 -$182.4
Other shareholder equity $0.2 $0.1 $0.1
Total shareholder equity $1027.15 $1022.09 $1057.28
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $125.95 $60.66 $68.64
Short term investments $76.57
Net receivables $78.4 $62.26 $30.36 $30.06
Inventory $33.07 $33.4 $11.85
Total current assets $200.5 $235.59 $131.97 $118.28
Long term investments $1272.89 $5.41 $5.23
Property, plant & equipment $1290.36 $1266.95 $1471.61 $1480.76
Goodwill & intangible assets
Total noncurrent assets $1503.71
Total investments
Total assets $1492.22 $1508.48 $1609.36 $1621.99
Current liabilities
Accounts payable $20.49 $14.58 $19.66 $2.81
Deferred revenue $16.24
Short long term debt $29.63 $16.79 $12.47
Total current liabilities $56.6 $64.37 $41.94 $47.93
Long term debt $398.43 $367.07 $516.73 $461.16
Total noncurrent liabilities $465.12
Total debt
Total liabilities $465.07 $440 $562 $513.05
Shareholders' equity
Retained earnings -$202.91 -$180.66 -$222.41 -$188.71
Other shareholder equity $0.2 $0.14 $4.07 $4.42
Total shareholder equity $1068.48 $1047.33 $1108.92
(in millions $) 20 Mar 2024 6 Nov 2023 9 Aug 2023 30 Jul 2023
Revenue
Total revenue $143.38 $131.56 $153.05
Cost of revenue
Gross Profit $143.38 $131.56 $153.05
Operating activities
Research & development
Selling, general & administrative $3.99 $4.3 $4.51
Total operating expenses $98.95 $92.47 $89.67
Operating income $44.42 $39.09 $63.38
Income from continuing operations
EBIT $44.42 $39.09 $63.38
Income tax expense $0.23 $0.14 $0.09
Interest expense
Net income
Net income $35.36 $30.76 $57.06
Income (for common shares) $35.36 $30.76 $57.06
(in millions $) 31 Jan 2024 23 Mar 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $560.56 $454.14 $691.04
Cost of revenue $222.75
Gross Profit $319.46 $454.14 $468.29
Operating activities
Research & development
Selling, general & administrative $16.89 $17.89
Total operating expenses $126.35 $399.45 $364.89
Operating income $54.69 $326.15
Income from continuing operations
EBIT $56.02 $326.15
Income tax expense $0.65 $0.59 $0.9
Interest expense -$29.08 -$46.48
Net income
Net income $161.35 $61.52 $266.27
Income (for common shares) $61.52 $266.27
(in millions $) 20 Mar 2024 6 Nov 2023 9 Aug 2023 30 Jul 2023
Net income $35.36 $30.76 $57.06
Operating activities
Depreciation $28.48 $28.32 $26.38
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $42.27 $55.72 $86.97
Investing activities
Capital expenditures -$2.2 -$93.03 -$18.14
Investments
Total cash flows from investing $1.05 -$93.03 -$18.14 -$33
Financing activities
Dividends paid -$99.4
Sale and purchase of stock
Net borrowings $262.03 $295.14 $188.34
Total cash flows from financing -$42.79 -$19.33 -$55.59 -$115.6
Effect of exchange rate -$0.1
Change in cash and equivalents $74.74 $73.92 $130.65 $4.7
(in millions $) 31 Jan 2024 23 Mar 2023 30 Dec 2021 30 Dec 2020
Net income $61.52 -$11.52 $266.27
Operating activities
Depreciation $123.25 $128.64 $111.49
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $127.91 $60.56 $529.87
Investing activities
Capital expenditures -$10.14 -$174.61 -$27.55
Investments $1.03 $0.83
Total cash flows from investing -$128.23 $110.52 -$86.51 -$26.72
Financing activities
Dividends paid -$186.67 -$22.08 -$214.67
Sale and purchase of stock
Net borrowings $194.17 $72.23 -$287.2
Total cash flows from financing -$174.51 -$173.34 $17.97 -$501.87
Effect of exchange rate $0.12
Change in cash and equivalents -$51.21 $65.29 -$7.98 $1.28
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -14.60%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 3.54
Quick ratio 2.94