Company logo

DGX - Quest Diagnostics Incorporated

NYSE -> Healthcare -> Diagnostics & Research
Secaucus, United States
Type: Equity

DGX price evolution
DGX
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $686 $143 $126 $175
Short term investments
Net receivables $1210 $1281 $1235 $1254
Inventory $190 $184 $184 $190
Total current assets $2372 $1815 $1733 $1814
Long term investments $135 $130 $135 $128
Property, plant & equipment $2418 $2437 $2425 $2384
Goodwill & intangible assets $8899 $8951 $8980 $8318
Total noncurrent assets $11650 $11667 $11692 $10980
Total investments $135 $130 $135 $128
Total assets $14022 $13482 $13425 $12794
Current liabilities
Accounts payable $1359 $1157 $1201 $1198
Deferred revenue
Short long term debt $456 $461 $674 $157
Total current liabilities $1815 $1618 $1875 $1355
Long term debt $4410 $4451 $4285 $4465
Total noncurrent liabilities $5865 $5401 $5263 $5351
Total debt $5369 $4912 $4959 $4622
Total liabilities $7715 $7019 $7138 $6706
Shareholders' equity
Retained earnings $8825 $8711 $8566 $8412
Other shareholder equity -$14 -$20 -$16 -$18
Total shareholder equity $6307 $6425 $6249 $6050
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $686 $315 $872 $1158
Short term investments
Net receivables $1210 $1195 $1438 $1520
Inventory $190 $192 $208 $223
Total current assets $2372 $1898 $2741 $3058
Long term investments $135 $132 $141 $521
Property, plant & equipment $2418 $2351 $2304 $2231
Goodwill & intangible assets $8899 $8312 $8262 $8040
Total noncurrent assets $11650 $10939 $10870 $10968
Total investments $135 $132 $141 $521
Total assets $14022 $12837 $13611 $14026
Current liabilities
Accounts payable $1359 $1396 $1600 $1633
Deferred revenue
Short long term debt $456 $155 $153 $143
Total current liabilities $1815 $1551 $1753 $1776
Long term debt $4410 $3978 $4504 $4512
Total noncurrent liabilities $5865 $5356 $5375 $5441
Total debt $5369 $4622 $4657 $4655
Total liabilities $7715 $6944 $7128 $7217
Shareholders' equity
Retained earnings $8825 $8290 $7649 $9303
Other shareholder equity -$14 -$21 -$14 -$21
Total shareholder equity $6307 $5893 $6444 $6759
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2288 $2295 $2338 $2331
Cost of revenue $1541 $1546 $1560
Gross Profit $740 $754 $792 $771
Operating activities
Research & development
Selling, general & administrative $380 $416 $439
Total operating expenses $462 $412 $444 $466
Operating income $342 $348 $305
Income from continuing operations
EBIT $333 $347 $302
Income tax expense $40 $68 $75 $65
Interest expense -$40 $40 $37 $35
Net income
Net income $192 $225 $235 $202
Income (for common shares) $225 $235 $202
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $9252 $9883 $9437
Cost of revenue $6450 $5804
Gross Profit $3069 $3433 $3633
Operating activities
Research & development
Selling, general & administrative $1874 $1550
Total operating expenses $1764 $2005 $1662
Operating income $1428 $1971
Income from continuing operations
EBIT $1348 $2054
Income tax expense $248 $264 $460
Interest expense -$152 $138 $163
Net income
Net income $850 $946 $1431
Income (for common shares) $946 $1431
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $225 $235 $202
Operating activities
Depreciation $111 $112 $107
Business acquisitions & disposals -$2 -$578 -$31
Stock-based compensation $18 $16 $24
Total cash flows from operations $207 $444 $94
Investing activities
Capital expenditures -$105 -$104 -$127
Investments
Total cash flows from investing -$1061 -$107 -$682 -$158
Financing activities
Dividends paid -$314 -$80 -$80 -$74
Sale and purchase of stock $13 $22 $25
Net borrowings -$42 $319
Total cash flows from financing $160 -$83 $189 -$76
Effect of exchange rate
Change in cash and equivalents $371 $17 -$49 -$140
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $946 $1995 $1431
Operating activities
Depreciation $437 $408 $361
Business acquisitions & disposals -$144 $424 -$330
Stock-based compensation $77 $79 $97
Total cash flows from operations $1718 $2233 $2005
Investing activities
Capital expenditures -$404 -$400 -$415
Investments $5 -$3 -$27
Total cash flows from investing -$1061 -$543 $21 -$772
Financing activities
Dividends paid -$314 -$305 -$309 -$297
Sale and purchase of stock -$1285 -$2070 -$136
Net borrowings -$2 -$2 -$805
Total cash flows from financing $160 -$1732 -$2540 -$1267
Effect of exchange rate
Change in cash and equivalents $371 -$557 -$286 -$34
Fundamentals
Market cap $15.17B
Enterprise value $19.86B
Shares outstanding 111.00M
Revenue $9.25B
EBITDA N/A
EBIT N/A
Net Income $854.00M
Revenue Q/Q -1.93%
Revenue Y/Y -6.38%
P/E ratio 17.77
EV/Sales 2.15
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.64
P/B ratio 2.40
Book/Share 56.95
Cash/Share 6.18
EPS $7.69
ROA 6.36%
ROE 13.65%
Debt/Equity 1.22
Net debt/EBITDA N/A
Current ratio 1.31
Quick ratio 1.20