Company logo

DG - Dollar General Corporation

NYSE -> Consumer Defensive -> Discount Stores
Goodlettsville, United States
Type: Equity

DG price evolution
DG
(in millions $) 31 Jan 2025 2 Sep 2024 3 Jun 2024 2 Mar 2024
Current assets
Cash $1222.69 $720.7
Short term investments
Net receivables $115.7 $61.49 $34.95 $112.26
Inventory $7118.97 $7000.57 $6934.39 $6994.27
Total current assets $8176.52 $8724.24 $8096.97 $8010.72
Long term investments
Property, plant & equipment $17686.57 $17489.77 $17311.23 $17185.95
Goodwill & intangible assets $5538.29 $5538.29
Total noncurrent assets $23089.52 $22912.53
Total investments
Total assets $31460.42 $31813.76 $31009.5 $30795.59
Current liabilities
Accounts payable $4045.4 $3869.27 $3472.49 $3587.37
Deferred revenue
Short long term debt $2194.87 $2176.11
Total current liabilities $7110.7 $7141.19 $6641.86 $6725.7
Long term debt $5723.05 $6235.17 $6222.39 $6231.54
Total noncurrent liabilities $17412.34 $17367.46
Total debt $18213.99 $18121.81
Total liabilities $24117.83 $24553.53 $24009.32 $24046.47
Shareholders' equity
Retained earnings $3344.21 $3277.44 $3033 $2799.41
Other shareholder equity $3.5 $2.29 $0.41 $0.49
Total shareholder equity $7260.24 $7000.18
(in millions $) 31 Jan 2025 31 Dec 2023 3 Mar 2023 31 Dec 2021
Current assets
Cash $537.28 $381.58 $1376.58
Short term investments
Net receivables $112.26 $135.78 $90.76
Inventory $6994.27 $6760.73 $5247.48
Total current assets $8010.72 $7581.01 $6914.22
Long term investments
Property, plant & equipment $17185.95 $15906.32 $3900
Goodwill & intangible assets $5538.29 $5538.29 $5538.34
Total noncurrent assets $22784.87 $21502.36 $18948.4
Total investments
Total assets $30795.59 $29083.37 $25862.62
Current liabilities
Accounts payable $3587.37 $3552.99 $3614.09
Deferred revenue
Short long term debt $2155.73 $1288.94 $1183.56
Total current liabilities $6725.7 $5887.77 $5710.78
Long term debt $15935.04 $7009.4 $4130.98
Total noncurrent liabilities $17320.77 $17653.83 $13490.6
Total debt $18090.77 $17661.1 $14246.34
Total liabilities $24046.47 $23541.6 $19201.39
Shareholders' equity
Retained earnings $2799.41 $1656.14 $3006.1
Other shareholder equity $0.49 $0.04 -$2.16
Total shareholder equity $6749.12 $5541.77 $6261.99
(in millions $) 30 Oct 2025 30 Jul 2025 31 Jan 2025 2 Sep 2024
Revenue
Total revenue $10210.36
Cost of revenue
Gross Profit $3059.48
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2509.52
Operating income
Income from continuing operations
EBIT
Income tax expense $107.64
Interest expense -$68.13
Net income
Net income $374.19
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $38691.61 $37844.86 $34220.45 $33746.84
Cost of revenue $26972.58 $26024.76 $23407.44 $23027.98
Gross Profit $11719.02 $11820.1 $10813.01 $10718.86
Operating activities
Research & development
Selling, general & administrative $9272.72 $8491.8 $7592.33 $7164.1
Total operating expenses $9272.72 $8491.8 $7592.33 $7164.1
Operating income $2446.3 $3328.3 $3220.68 $3554.76
Income from continuing operations
EBIT $2446.3 $3327.89 $3220.68 $3554.76
Income tax expense $458.25 $700.63 $663.92 $749.33
Interest expense $326.78 $211.27 $157.53 $150.38
Net income
Net income $1661.27 $2415.99 $2399.23 $2655.05
Income (for common shares) $1661.27 $2415.99 $2399.23 $2655.05
(in millions $) 1 Dec 2024 2 Sep 2024 3 Jun 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1034.97 -$694.16 -$341.16 -$1694.02
Financing activities
Dividends paid -$389.24 -$259.48 -$129.74 -$517.98
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1160.22 -$273.16 -$139.23 -$542.07
Effect of exchange rate
Change in cash and equivalents -$0.03 $685.41 $183.42 $155.71
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1661.27 $2415.99 $2399.23 $2655.05
Operating activities
Depreciation $848.79 $724.88 $641.32 $574.24
Business acquisitions & disposals
Stock-based compensation $51.89 $72.71 $78.18 $68.61
Total cash flows from operations $2391.8 $1984.56 $2865.81 $3876.16
Investing activities
Capital expenditures -$1694.02 -$1555.35 -$1065.56 -$1024.91
Investments
Total cash flows from investing -$1694.02 -$1555.35 -$1065.56 -$1024.91
Financing activities
Dividends paid -$517.98 -$493.73 -$392.19 -$355.93
Sale and purchase of stock $11.71 -$2714.13 -$2485.44 -$2409.97
Net borrowings -$23.36 $2832.32 $47.9 $1064.47
Total cash flows from financing -$542.07 -$392.46 -$2832 -$1714.99
Effect of exchange rate
Change in cash and equivalents $155.71 $36.75 -$1031.75 $1136.26
Fundamentals
Market cap $20.37B
Enterprise value N/A
Shares outstanding 219.93M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.15
Quick ratio 0.15