Company logo

DESP - Despegar.com, Corp.

NYSE -> Consumer Cyclical -> Travel Services
Buenos Aires, Argentina
Type: Equity

DESP price evolution
DESP
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $119.83
Short term investments
Net receivables $259.03
Inventory
Total current assets $537.25
Long term investments
Property, plant & equipment $38.35
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $898.33
Current liabilities
Accounts payable $378.88
Deferred revenue
Short long term debt
Total current liabilities $671.08
Long term debt $2.26
Total noncurrent liabilities
Total debt
Total liabilities $842.68
Shareholders' equity
Retained earnings -$619.56
Other shareholder equity -$11.66
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $119.83 $186.6 $246.08 $334.43
Short term investments
Net receivables $259.03 $173.87 $182.89 $122.45
Inventory
Total current assets $537.25 $465.11 $487.04 $490.77
Long term investments $0.54
Property, plant & equipment $38.35 $37.96 $44.52 $58.7
Goodwill & intangible assets
Total noncurrent assets $350.21
Total investments
Total assets $898.33 $804.17 $822.12 $840.98
Current liabilities
Accounts payable $378.88 $345.86 $315.11 $261.6
Deferred revenue $9.32
Short long term debt $0.17 $5.82
Total current liabilities $671.08 $564.47 $474.83 $372.32
Long term debt $2.26 $5.12 $24.72 $24.86
Total noncurrent liabilities $374.93
Total debt
Total liabilities $842.68 $763.17 $694.99 $606.24
Shareholders' equity
Retained earnings -$619.56 -$644.05 -$574.8 -$470.17
Other shareholder equity -$11.66 -$16.09 -$18.79 -$13.31
Total shareholder equity -$31.73 $93.73
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $193.93 $185.05 $173.66
Cost of revenue
Gross Profit $143.14 $133.09 $121.9
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $105.92 $106.87 $92.75
Operating income
Income from continuing operations
EBIT
Income tax expense -$1.64 -$1.76 $6.27
Interest expense -$29.93 -$14.54 -$9.08
Net income
Net income $1.3 $13.44 $13.8
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Dec 2020
Revenue
Total revenue $706.04 $537.97 $131.33
Cost of revenue $82.86
Gross Profit $477.1 $355.07 $48.48
Operating activities
Research & development $63.83
Selling, general & administrative $141.67
Total operating expenses $411.8 $356.66 $288.36
Operating income -$157.03
Income from continuing operations
EBIT -$157.03
Income tax expense $3.12 $21.31 -$21.44
Interest expense -$37.69 -$45.62 -$5.47
Net income
Net income $24.49 -$68.52 -$142.59
Income (for common shares) -$150.26
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$28.54 -$21.31 -$9.81 -$52.56
Financing activities
Dividends paid -$23.44 -$15.92 -$15.92 -$17.75
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$22.39 -$17.96 -$20.54 -$38.22
Effect of exchange rate -$17.01 -$17.22 -$4.77 -$6.21
Change in cash and equivalents -$31.11 -$46.3 -$37.68 $5.74
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income -$104.63 -$142.59
Operating activities
Depreciation $39.52 $21.89
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$38.21 -$118.34
Investing activities
Capital expenditures -$2.37 -$3.46
Investments
Total cash flows from investing -$52.56 -$51.14 -$26.94 -$14.74
Financing activities
Dividends paid -$17.75 -$17.38 -$9.97 -$0.55
Sale and purchase of stock
Net borrowings $8.08 -$14.02
Total cash flows from financing -$38.22 -$25.3 -$1.17 $173.7
Effect of exchange rate -$6.21 $5.56 -$4.94 -$3.77
Change in cash and equivalents $5.74 -$34.18 -$71.26 $36.84
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A