Company logo

DECK - Deckers Outdoor Corporation

NYSE -> Consumer Cyclical -> Footwear & Accessories
Goleta, United States
Type: Equity

DECK price evolution
DECK
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1438.4 $1502.05 $1650.8
Short term investments
Net receivables $537.14 $303.13 $296.56 $331.68
Inventory $777.89 $753.28 $474.31 $538.96
Total current assets $2701.29 $2612.83 $2443.48 $2648.85
Long term investments
Property, plant & equipment $536.98 $526.79 $527.79 $532.99
Goodwill & intangible assets $40.69 $41.07 $49.79
Total noncurrent assets $693.39 $692.1 $698.61
Total investments
Total assets $3398.14 $3306.22 $3135.58 $3347.46
Current liabilities
Accounts payable $536.58 $642.6 $378.5 $507.16
Deferred revenue
Short long term debt $46.36 $53.58 $51.12
Total current liabilities $875.64 $912.47 $719.99 $927.44
Long term debt $216.01 $213.3 $222.87
Total noncurrent liabilities $319.27 $308.12 $315.83
Total debt $262.37 $266.88 $273.99
Total liabilities $1174.9 $1231.74 $1028.11 $1243.27
Shareholders' equity
Retained earnings $2013.27 $1875.28 $1912.8 $1890.31
Other shareholder equity $2223.24 $2074.48 -$50.73 -$42.37
Total shareholder equity $2074.48 $2107.47 $2104.19
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $1502.05 $981.79 $843.53 $1089.36
Short term investments
Net receivables $296.56 $301.51 $302.69 $215.72
Inventory $474.31 $532.85 $506.8 $278.24
Total current assets $2443.48 $1910.25 $1752.13 $1650.8
Long term investments
Property, plant & equipment $527.79 $479.98 $404.91 $393.2
Goodwill & intangible assets $41.07 $51.45 $53.68 $55.94
Total noncurrent assets $692.1 $645.95 $580.12 $516.91
Total investments
Total assets $3135.58 $2556.2 $2332.25 $2167.7
Current liabilities
Accounts payable $378.5 $265.61 $327.49 $231.63
Deferred revenue
Short long term debt $53.58 $50.77 $50.1 $46.77
Total current liabilities $719.99 $497.38 $541.68 $468.37
Long term debt $213.3 $195.72 $171.97 $176.27
Total noncurrent liabilities $308.12 $293.09 $251.74 $255.11
Total debt $266.88 $246.49 $222.07 $223.04
Total liabilities $1028.11 $790.47 $793.42 $723.48
Shareholders' equity
Retained earnings $1912.8 $1571.57 $1352.68 $1257.38
Other shareholder equity -$50.73 -$39.03 -$24.95 -$16.74
Total shareholder equity $2107.47 $1765.73 $1538.83 $1444.22
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1311.32 $959.76 $1560.31
Cost of revenue $420.28 $643.74
Gross Profit $733.27 $539.48 $916.57
Operating activities
Research & development
Selling, general & administrative $395.21 $428.67
Total operating expenses $428.19 $395.21 $428.67
Operating income $144.26 $487.9
Income from continuing operations
EBIT $163.84 $499.96
Income tax expense $76.59 $36.66 $109.13
Interest expense -$0.36 $0.91
Net income
Net income $242.32 $127.55 $389.92
Income (for common shares) $127.55 $389.92
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $4287.76 $3627.29 $3150.34 $2545.64
Cost of revenue $1902.28 $1801.92 $1542.79 $1171.55
Gross Profit $2385.49 $1825.37 $1607.55 $1374.09
Operating activities
Research & development
Selling, general & administrative $1457.97 $1172.62 $1042.84 $869.88
Total operating expenses $1457.97 $1172.62 $1042.84 $869.88
Operating income $927.51 $652.75 $564.71 $504.2
Income from continuing operations
EBIT $981.5 $669.52 $566.72 $507.54
Income tax expense $219.38 $149.26 $112.69 $118.94
Interest expense $2.56 $3.44 $2.08 $6.03
Net income
Net income $759.56 $516.82 $451.95 $382.57
Income (for common shares) $759.56 $516.82 $451.95 $382.57
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $115.63 $127.55 $389.92
Operating activities
Depreciation $17.53 $17.11 $16.28
Business acquisitions & disposals
Stock-based compensation $8.35 $8.6 $11.97
Total cash flows from operations $112.65 -$28.67 $940.33
Investing activities
Capital expenditures -$22.52 -$15.29 -$16.64
Investments
Total cash flows from investing -$34.44 -$22.52 -$15.29 -$16.64
Financing activities
Dividends paid
Sale and purchase of stock -$151.37 -$100.76 -$98.25
Net borrowings
Total cash flows from financing -$267.01 -$151.86 -$101.58 -$98.95
Effect of exchange rate $2.99 -$1.92 -$3.21 $3.01
Change in cash and equivalents -$276.37 -$63.65 -$148.75 $827.75
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $759.56 $516.82 $451.95 $382.57
Operating activities
Depreciation $59.66 $50.01 $44.43 $41.27
Business acquisitions & disposals
Stock-based compensation $37.29 $26.9 $26.82 $22.11
Total cash flows from operations $1033.18 $537.42 $172.35 $596.22
Investing activities
Capital expenditures -$89.33 -$81.01 -$51.01 -$32.17
Investments
Total cash flows from investing -$89.33 -$81.01 -$51.01 -$32.17
Financing activities
Dividends paid
Sale and purchase of stock -$407.7 -$290.81 -$353.46 -$90.87
Net borrowings -$1.54 -$31.28
Total cash flows from financing -$417.68 -$309.03 -$367.48 -$129.58
Effect of exchange rate -$5.92 -$9.11 $0.3 $5.46
Change in cash and equivalents $520.26 $138.27 -$245.83 $439.93
Fundamentals
Market cap $33.11B
Enterprise value N/A
Shares outstanding 152.46M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 20.09%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.49
Net debt/EBITDA N/A
Current ratio 3.08
Quick ratio 2.20