Company logo

DD - DuPont de Nemours, Inc.

NYSE -> Basic Materials -> Specialty Chemicals
Wilmington, United States
Type: Equity

DD price evolution
DD
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $2803 $1747 $4996 $3629
Short term investments $1319
Net receivables $2370 $2399 $2315 $2438
Inventory $2147 $2279 $2341 $2443
Total current assets $7514 $7935 $11127 $11200
Long term investments $1071 $751 $757 $744
Property, plant & equipment $5884 $5756 $5701 $5738
Goodwill & intangible assets $22534 $23289 $21833 $22069
Total noncurrent assets $31038 $31198 $29670 $30008
Total investments $1071 $751 $757 $2063
Total assets $38552 $39133 $40797 $41208
Current liabilities
Accounts payable $1675 $1685 $1768 $1921
Deferred revenue
Short long term debt $475 $300 $300
Total current liabilities $3098 $3688 $3739 $3406
Long term debt $7800 $7740 $7775 $7807
Total noncurrent liabilities $10729 $10818 $10505 $10641
Total debt $7800 $8215 $8075 $8107
Total liabilities $14273 $14506 $14244 $14047
Shareholders' equity
Retained earnings -$22874 -$22854 -$20938 -$20807
Other shareholder equity -$910 -$1148 -$890 -$717
Total shareholder equity $24279 $24192 $26123 $26737
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2803 $3765 $2064 $8750
Short term investments $1302
Net receivables $2370 $2518 $2711 $3551
Inventory $2147 $2329 $2862 $3726
Total current assets $7514 $11270 $8065 $10877
Long term investments $1071 $733 $981 $1083
Property, plant & equipment $5884 $6157 $6966 $9985
Goodwill & intangible assets $22534 $22158 $28020 $41388
Total noncurrent assets $31038 $30085 $37642 $60027
Total investments $1071 $2035 $981 $1083
Total assets $38552 $41355 $45707 $70904
Current liabilities
Accounts payable $1675 $2103 $2612 $2964
Deferred revenue
Short long term debt $300 $150 $5
Total current liabilities $3098 $3733 $4262 $4699
Long term debt $7800 $7774 $10632 $21806
Total noncurrent liabilities $10729 $10605 $14395 $27135
Total debt $7800 $8074 $10782 $21811
Total liabilities $14273 $14786 $18657 $31834
Shareholders' equity
Retained earnings -$22874 -$21065 -$23187 -$11586
Other shareholder equity -$910 -$791 $41 $44
Total shareholder equity $24279 $26569 $26433 $38504
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $2898 $3058 $3094 $3018
Cost of revenue $1954 $2030 $1983
Gross Profit $1030 $1104 $1064 $1035
Operating activities
Research & development $128 $125 $127
Selling, general & administrative $360 $358 $340
Total operating expenses $640 $605 $624 $599
Operating income $499 $440 $436
Income from continuing operations
EBIT $538 $54 $435
Income tax expense -$316 $117 $87 $83
Interest expense -$90 $102 $98 $95
Net income
Net income -$22 $319 -$131 $257
Income (for common shares) $319 -$131 $257
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12068 $13017 $16653 $20397
Cost of revenue $8402 $10803 $13522
Gross Profit $4233 $4615 $5850 $6875
Operating activities
Research & development $536 $618 $860
Selling, general & administrative $1467 $1855 $2235
Total operating expenses $2414 $2750 $3223 $9196
Operating income $1865 $2627 -$2321
Income from continuing operations
EBIT $6747 $7384 -$2207
Income tax expense -$29 $387 $392 -$23
Interest expense -$345 $492 $525 $767
Net income
Net income $423 $5868 $6467 -$2951
Income (for common shares) $5868 $6467 -$2951
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $319 -$131 $257
Operating activities
Depreciation $294 $282 $277
Business acquisitions & disposals -$1745
Stock-based compensation
Total cash flows from operations $740 $462 $343
Investing activities
Capital expenditures -$119 -$114 -$241
Investments $1319 -$17
Total cash flows from investing $172 -$1911 $1191 -$259
Financing activities
Dividends paid -$651 -$165 -$165 -$165
Sale and purchase of stock -$1990 $12
Net borrowings $175
Total cash flows from financing -$2989 -$1982 -$164 -$213
Effect of exchange rate -$37 -$27 -$22 -$7
Change in cash and equivalents -$969 -$3249 $1360 -$136
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $5868 $6467 -$2951
Operating activities
Depreciation $1180 $1458 $3094
Business acquisitions & disposals $10956 -$1549 $963
Stock-based compensation
Total cash flows from operations $588 $2281 $4095
Investing activities
Capital expenditures -$743 -$891 -$1194
Investments -$1302
Total cash flows from investing $172 $8923 -$2401 -$202
Financing activities
Dividends paid -$651 -$652 -$630 -$882
Sale and purchase of stock -$4287 -$2028 -$175
Net borrowings -$2650 -$3600 $4415
Total cash flows from financing -$2989 -$7667 -$6507 $3238
Effect of exchange rate -$37 -$148 -$72 $67
Change in cash and equivalents -$969 $1696 -$6699 $7198
Fundamentals
Market cap $31.74B
Enterprise value $36.74B
Shares outstanding 430.11M
Revenue $12.07B
EBITDA N/A
EBIT N/A
Net Income $423.00M
Revenue Q/Q -6.64%
Revenue Y/Y -7.29%
P/E ratio 75.04
EV/Sales 3.04
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.63
P/B ratio 1.26
Book/Share 58.56
Cash/Share 6.52
EPS $0.98
ROA 1.06%
ROE 1.67%
Debt/Equity 0.59
Net debt/EBITDA N/A
Current ratio 2.43
Quick ratio 1.73