Company logo

DCI - Donaldson Company, Inc.

NYSE -> Industrials -> Specialty Industrial Machinery
Bloomington, United States
Type: Equity

DCI price evolution
DCI
(in millions $) 1 Dec 2024 30 Oct 2024 30 Jul 2024 2 Mar 2024
Current assets
Cash $223.7
Short term investments
Net receivables $650.1 $629.7 $653.2 $610.5
Inventory $520 $476.7 $444.7 $433.4
Total current assets $1479.4 $1438.1 $1400.7 $1317.2
Long term investments
Property, plant & equipment $647.4 $645.5 $642.8 $647
Goodwill & intangible assets $649.9
Total noncurrent assets $1465.4
Total investments
Total assets $3043.6 $2914.3 $2866.1 $2783.5
Current liabilities
Accounts payable $373.5 $379.4 $370 $325.8
Deferred revenue $25.8
Short long term debt $74.4
Total current liabilities $800.6 $782.5 $735.2 $893.5
Long term debt $538.6 $483.4 $481.8 $352
Total noncurrent liabilities $646.9
Total debt $556.2
Total liabilities $1500.6 $1425.2 $1382.1 $1407.7
Shareholders' equity
Retained earnings $2476.4 $2377.5 $2332.5 $2219
Other shareholder equity -$193 $1489.1 -$200.1 -$189.2
Total shareholder equity $1484
(in millions $) 31 Aug 2024 31 Aug 2023 31 Jan 2023 31 Dec 2021
Current assets
Cash $187.1 $193.3 $222.8
Short term investments
Net receivables $629.7 $599.7 $616.6 $552.7
Inventory $476.7 $418.1 $502.4 $384.5
Total current assets $1438.1 $1286 $1406.5 $1244
Long term investments
Property, plant & equipment $645.5 $652.9 $594.4 $617.8
Goodwill & intangible assets $669.2 $445.6 $384.1
Total noncurrent assets $1484.5 $1193.8 $1156.2
Total investments
Total assets $2914.3 $2770.5 $2600.3 $2400.2
Current liabilities
Accounts payable $379.4 $304.9 $338.5 $293.9
Deferred revenue $25.3
Short long term debt $159.1 $3.7 $66.6
Total current liabilities $782.5 $756.4 $629.6 $606.6
Long term debt $483.4 $496.6 $644.3 $461
Total noncurrent liabilities $693.4 $837.5 $656.5
Total debt $655.7 $648 $527.6
Total liabilities $1425.2 $1449.8 $1467.1 $1263.1
Shareholders' equity
Retained earnings $2377.5 $2087.8 $1830.4 $1608.4
Other shareholder equity $1489.1 $1320.7 $1133.2 -$118.2
Total shareholder equity $1320.7 $1133.2 $1137.1
(in millions $) 1 May 2025 1 Dec 2024 30 Oct 2024 30 Jul 2024
Revenue
Total revenue $900.1
Cost of revenue
Gross Profit $319.6
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $187.7
Operating income
Income from continuing operations
EBIT
Income tax expense $31.5
Interest expense -$8.2
Net income
Net income $99
Income (for common shares)
(in millions $) 31 Aug 2024 31 Aug 2023 31 Jan 2023 30 Jan 2022
Revenue
Total revenue $3586.3 $3430.8
Cost of revenue
Gross Profit $1274.4 $1160.6
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $730.3 $680.4
Operating income
Income from continuing operations
EBIT
Income tax expense $121.3 $109.9
Interest expense -$21.4 -$19.2
Net income
Net income $414 $358.8
Income (for common shares)
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$96 -$86.9 -$67.8 -$44.5
Financing activities
Dividends paid -$32.4 -$122.8 -$90.3 -$60.3
Sale and purchase of stock
Net borrowings
Total cash flows from financing $9.8 -$355.9 -$257.5 -$171.7
Effect of exchange rate $1.8 -$4.1 -$4.6 -$2.1
Change in cash and equivalents -$11.5 $45.6 $36.6 $6.7
(in millions $) 31 Aug 2024 31 Aug 2023 31 Aug 2022 31 Dec 2021
Net income $286.9
Operating activities
Depreciation $95.3
Business acquisitions & disposals
Stock-based compensation $14.2
Total cash flows from operations $401.9
Investing activities
Capital expenditures -$58.3
Investments
Total cash flows from investing -$86.9 -$327.3 -$154 -$58.3
Financing activities
Dividends paid -$122.8 -$114.4 -$110.1 -$107.2
Sale and purchase of stock -$106.4
Net borrowings -$117.3
Total cash flows from financing -$355.9 -$222.2 -$114.2 -$363.3
Effect of exchange rate -$4.1 -$1.2 -$14.1 $5.9
Change in cash and equivalents $45.6 -$6.2 -$29.5 -$13.8
Fundamentals
Market cap $8.22B
Enterprise value N/A
Shares outstanding 119.48M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.85
Quick ratio 1.20