(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $101.14 | $103.02 | $87.67 | $95.4 |
Inventory | ||||
Total current assets | $400.5 | $366.64 | $335.02 | $443.68 |
Long term investments | ||||
Property, plant & equipment | $40.18 | $40.13 | $41.13 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $3542.95 | $3502.42 | $3463.82 | $3562.55 |
Current liabilities | ||||
Accounts payable | $20.5 | $17.36 | $13.84 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $713.53 | $718.49 | $573.96 | $645.82 |
Long term debt | $295.84 | $295.31 | $366.51 | $371.78 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1562.64 | $1529.95 | $1645.36 | $1751.49 |
Shareholders' equity | ||||
Retained earnings | -$6816.05 | -$6813.43 | -$6888.45 | -$6842.5 |
Other shareholder equity | $3.31 | $0.76 | $0.71 | $1.41 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $865.46 | |||
Short term investments | ||||
Net receivables | $95.4 | $126.34 | $143.57 | $1295.34 |
Inventory | ||||
Total current assets | $443.68 | $1073.36 | $1765.98 | $979.91 |
Long term investments | ||||
Property, plant & equipment | $41.13 | $6385.21 | $5470.86 | $8727.92 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $3562.55 | $11028.5 | $14197.82 | $20200.56 |
Current liabilities | ||||
Accounts payable | $13.84 | $185.9 | $121.93 | $0.6 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $645.82 | $1033.04 | $692.85 | $581.44 |
Long term debt | $371.78 | $5291.76 | $5003.18 | $7789.74 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1751.49 | $9367.81 | $12050.88 | $13215.97 |
Shareholders' equity | ||||
Retained earnings | -$6842.5 | -$6962.61 | -$6576.18 | -$6195.46 |
Other shareholder equity | $1.41 | -$1.21 | $34.19 | $4605.24 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $76.13 | $464.73 | $74.39 | $821.38 |
Cost of revenue | ||||
Gross Profit | $818.23 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $22.45 | $339.73 | $83.84 | $417.24 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.89 | $1.24 | $1.25 | $0.01 |
Interest expense | -$4.13 | -$8.33 | -$5.19 | -$24.54 |
Net income | ||||
Net income | -$34.94 | -$2.46 | -$44.76 | $125.37 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $821.38 | $1144.6 | $1236.59 | |
Cost of revenue | ||||
Gross Profit | $818.23 | $804.5 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $417.24 | $1268.3 | $3061.91 | |
Operating income | -$1825.31 | |||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.01 | $13.5 | -$10.04 | |
Interest expense | -$24.54 | $199.3 | ||
Net income | ||||
Net income | $125.37 | -$382.3 | -$2675.76 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$6.85 | -$17.23 | -$21.97 | -$979.04 |
Financing activities | ||||
Dividends paid | -$49.01 | -$32.62 | -$16.29 | -$65.24 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$77.81 | -$61.92 | -$48.47 | $58.15 |
Effect of exchange rate | $1.46 | -$0.7 | -$0.66 | $0.77 |
Change in cash and equivalents | -$51.77 | -$84.33 | -$98.11 | -$686.49 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Net income | -$3790.41 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $89.89 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$979.04 | -$1913.4 | $146.56 | -$1931.98 |
Financing activities | ||||
Dividends paid | -$65.24 | -$64 | -$73.38 | -$185.84 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $58.15 | $923.8 | $411.26 | $1373.03 |
Effect of exchange rate | $0.77 | -$2.5 | -$2.83 | $7.37 |
Change in cash and equivalents | -$686.49 | -$729.5 | $803.23 | -$461.69 |
Market cap | $2.02B |
---|---|
Enterprise value | N/A |
Shares outstanding | 174.18M |
Revenue | $1.44B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | $43.22M |
Revenue Q/Q | -74.34% |
Revenue Y/Y | N/A |
P/E ratio | 46.75 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 1.41 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | $0.25 |
---|---|
ROA | 1.23% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.56 |
Quick ratio | N/A |