Company logo

DAL - Delta Air Lines, Inc.

NYSE -> Industrials -> Airlines
Atlanta, United States
Type: Equity

DAL price evolution
DAL
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $4110 $3877 $2741
Short term investments $124 $589 $1127
Net receivables $3550 $3812 $3748 $3130
Inventory $1467 $1486 $1452 $1314
Total current assets $11062 $11588 $11579 $10159
Long term investments $3022 $3247 $3457
Property, plant & equipment $43548 $43147 $42700 $42412
Goodwill & intangible assets $15732 $15734 $15736
Total noncurrent assets $63609 $63390 $63375
Total investments $3146 $3836 $4584
Total assets $75368 $75197 $74969 $73498
Current liabilities
Accounts payable $4545 $4876 $4541 $4516
Deferred revenue $8634 $8541 $8420
Short long term debt $3725 $3551 $3742
Total current liabilities $28118 $28759 $28478 $26477
Long term debt $14373 $21086 $22758 $17071
Total noncurrent liabilities $34052 $35340 $36121
Total debt $24811 $26309 $27281
Total liabilities $61722 $62811 $63818 $62522
Shareholders' equity
Retained earnings $7940 $6765 $5622 $5650
Other shareholder equity -$5691.07 -$5740 -$5793 $10976
Total shareholder equity $12386 $11151 $11105
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2741 $3266 $7933 $8307
Short term investments $1127 $3268 $3386 $5789
Net receivables $3130 $3176 $2404 $1396
Inventory $1314 $1424 $1098 $732
Total current assets $10159 $13011 $15940 $17404
Long term investments $3457 $2128 $2185 $3221
Property, plant & equipment $42412 $40145 $35986 $32262
Goodwill & intangible assets $15736 $15745 $15754 $15764
Total noncurrent assets $63375 $59277 $56519 $54592
Total investments $4584 $5396 $5571 $9010
Total assets $73498 $72275 $72459 $71996
Current liabilities
Accounts payable $4516 $5106 $4240 $2840
Deferred revenue $8420 $7882 $7559 $7182
Short long term debt $3742 $3073 $2485 $2410
Total current liabilities $26477 $25941 $20966 $15927
Long term debt $17071 $20671 $32194 $33138
Total noncurrent liabilities $36121 $39766 $47606 $54535
Total debt $27281 $30610 $34679 $35548
Total liabilities $62522 $65819 $68572 $70462
Shareholders' equity
Retained earnings $5650 $1170 -$148 -$428
Other shareholder equity $10976 $6456 -$7130 -$9038
Total shareholder equity $11105 $6582 $3887 $1534
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $15677 $16658 $13748 $14223
Cost of revenue $8620 $6698
Gross Profit $7952 $8038 $7050 $7133
Operating activities
Research & development
Selling, general & administrative $4012 $3791
Total operating expenses $6555 $5771 $6436 $5810
Operating income $2267 $614
Income from continuing operations
EBIT $1961 $327
Income tax expense $289 $468 $85 $238
Interest expense $177 $188 $205 $1011
Net income
Net income $1272 $1305 $37 $2037
Income (for common shares) $1305 $37
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $58048 $50582 $17095
Cost of revenue $24893 $8798
Gross Profit $29289 $25689 $8297
Operating activities
Research & development
Selling, general & administrative $11902 $8754
Total operating expenses $22904 $22028 $20766
Operating income $3661 -$12469
Income from continuing operations
EBIT $2943 -$14658
Income tax expense $999 $596 -$3202
Interest expense $429 $1029 $929
Net income
Net income $4609 $1318 -$12385
Income (for common shares) $1318 -$12385
(in millions $) 30 Jun 2024 31 Mar 2024 31 Jan 2024 30 Sep 2023
Net income $1305 $37 $1108
Operating activities
Depreciation
Business acquisitions & disposals -$152
Stock-based compensation
Total cash flows from operations $2449 $2408 $1076
Investing activities
Capital expenditures -$1309 -$1193 -$1269
Investments $467 $546 $1226
Total cash flows from investing -$809 -$637 -$3148 -$131
Financing activities
Dividends paid -$64 -$64 -$128 -$64
Sale and purchase of stock
Net borrowings -$1437 -$712 -$724
Total cash flows from financing -$1512 -$787 -$3395 -$800
Effect of exchange rate
Change in cash and equivalents $128 $984 -$78 $145
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1318 $280 -$12385
Operating activities
Depreciation $2107 $1998 $2312
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $6363 $3264 -$3793
Investing activities
Capital expenditures -$6366 -$3247 -$1899
Investments -$770 $2381 -$7426
Total cash flows from investing -$3148 -$6924 -$898 -$9238
Financing activities
Dividends paid -$128 -$260
Sale and purchase of stock -$344
Net borrowings -$4475 -$3932 $17492
Total cash flows from financing -$3395 -$4535 -$3852 $19356
Effect of exchange rate
Change in cash and equivalents -$78 -$5096 -$1486 $6325
Fundamentals
Market cap $41.61B
Enterprise value N/A
Shares outstanding 645.28M
Revenue $60.31B
EBITDA N/A
EBIT N/A
Net Income $4.65B
Revenue Q/Q 1.22%
Revenue Y/Y 5.32%
P/E ratio 8.95
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.69
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $7.21
ROA 6.22%
ROE N/A
Debt/Equity 5.63
Net debt/EBITDA N/A
Current ratio 0.39
Quick ratio 0.34