DAC - Danaos Corporation
NYSE
->
Industrials
->
Marine Shipping
Piraeus,
Greece
Type: Equity
DAC price evolution
DAC
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | ||||
| Short term investments | ||||
| Net receivables | $87.27 | $83.94 | $80.02 | $9.93 |
| Inventory | $23.69 | $21.91 | $20.1 | $24.51 |
| Total current assets | $629.99 | $618.12 | $563.13 | $501.77 |
| Long term investments | ||||
| Property, plant & equipment | $3215.29 | $3028.24 | $2711.98 | $2746.54 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $4253.82 | $4046.36 | $3809.75 | $3661.14 |
| Current liabilities | ||||
| Accounts payable | $24.82 | $23.57 | $22.25 | $146.86 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $160.41 | $147.75 | $144.82 | $168.16 |
| Long term debt | $647.28 | $544.54 | $431.49 | $382.87 |
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $867.38 | $769.14 | $659.86 | $644.82 |
| Shareholders' equity | ||||
| Retained earnings | $2770.07 | $2662.55 | $2536.88 | $2401.91 |
| Other shareholder equity | -$72.47 | -$73.65 | -$74.81 | -$75.98 |
| Total shareholder equity | ||||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $129.76 | $65.66 | ||
| Short term investments | $423.02 | |||
| Net receivables | $9.93 | $54.81 | $7.12 | $7.56 |
| Inventory | $24.51 | $16.1 | $12.58 | $9.62 |
| Total current assets | $501.77 | $372.52 | $632.49 | $118.45 |
| Long term investments | $78.23 | |||
| Property, plant & equipment | $2746.54 | $2721.49 | $2941.09 | $2479.94 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $2595.93 | |||
| Total investments | ||||
| Total assets | $3661.14 | $3400.23 | $3627.13 | $2714.38 |
| Current liabilities | ||||
| Accounts payable | $146.86 | $24.5 | $131.6 | $10.61 |
| Deferred revenue | $19.48 | |||
| Short long term debt | $95.75 | $155.66 | ||
| Total current liabilities | $168.16 | $228.41 | $319.31 | $239.69 |
| Long term debt | $382.87 | $446.98 | $1017.92 | $1187.35 |
| Total noncurrent liabilities | $1439.12 | |||
| Total debt | ||||
| Total liabilities | $644.82 | $839.81 | $1539.1 | $1678.8 |
| Shareholders' equity | ||||
| Retained earnings | $2401.91 | $1886.31 | $1388.6 | $366.65 |
| Other shareholder equity | -$75.98 | -$74.21 | -$71.45 | -$86.67 |
| Total shareholder equity | $2088.02 | $1035.58 | ||
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $256.18 | $253.45 | ||
| Cost of revenue | ||||
| Gross Profit | $189.31 | $189.99 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $57.19 | $49.56 | ||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | ||||
| Interest expense | -$7.94 | $9.83 | ||
| Net income | ||||
| Net income | $123 | $150.5 | ||
| Income (for common shares) | ||||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $973.58 | $993.34 | $461.59 | |
| Cost of revenue | $136.24 | |||
| Gross Profit | $770.46 | $799.23 | $325.35 | |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $24.34 | |||
| Total operating expenses | $191.43 | $183.02 | $262.11 | |
| Operating income | $199.48 | |||
| Income from continuing operations | ||||
| EBIT | $199.48 | |||
| Income tax expense | $18.25 | |||
| Interest expense | -$1.3 | -$73.75 | -$57.13 | |
| Net income | ||||
| Net income | $576.3 | $559.21 | $153.55 | |
| Income (for common shares) | $153.55 | |||
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$572.24 | -$331.22 | -$123.41 | -$338.53 |
| Financing activities | ||||
| Dividends paid | -$46.49 | -$31.01 | -$15.54 | -$60.7 |
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | $219.65 | $124.29 | $22.64 | -$233.62 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $112.53 | $100.64 | $52.52 | $4.14 |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Net income | $1052.84 | $153.55 | ||
| Operating activities | ||||
| Depreciation | $89.3 | $101.53 | ||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $428.11 | $265.68 | ||
| Investing activities | ||||
| Capital expenditures | -$355.72 | -$170.66 | ||
| Investments | $212.57 | -$0.07 | ||
| Total cash flows from investing | -$338.53 | $176.57 | -$143.15 | -$170.74 |
| Financing activities | ||||
| Dividends paid | -$60.7 | -$61.48 | -$30.89 | |
| Sale and purchase of stock | ||||
| Net borrowings | -$157.21 | -$91.72 | ||
| Total cash flows from financing | -$233.62 | -$973.4 | -$220.87 | -$168.45 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $4.14 | $137.91 | $64.09 | -$73.51 |
News
Fundamentals
| Market cap | $1.51B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 19.33M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | N/A |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 3.93 |
| Quick ratio | 3.78 |