Company logo

D - Dominion Energy, Inc.

NYSE -> Utilities -> Utilities—Regulated Electric
Richmond, United States
Type: Equity

D price evolution
D
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $184 $137 $137 $1792
Short term investments $699 $221 $260 $264
Net receivables $2509 $2560 $2895 $2835
Inventory $1698 $1633 $1826 $1746
Total current assets $25387 $24679 $7977 $9605
Long term investments $8135 $6972 $9952 $9664
Property, plant & equipment $58780 $56161 $66543 $64625
Goodwill & intangible assets $5088 $4143 $7295 $7295
Total noncurrent assets $83645 $81264 $98087 $95720
Total investments $8834 $7193 $10212 $9928
Total assets $109032 $105943 $106064 $105325
Current liabilities
Accounts payable $921 $756 $997 $1125
Deferred revenue
Short long term debt $10995 $8832 $9374 $7898
Total current liabilities $24476 $21633 $13986 $12762
Long term debt $33248 $33057 $39223 $40158
Total noncurrent liabilities $57027 $56282 $63650 $64207
Total debt $44243 $41889 $48597 $48056
Total liabilities $81503 $77915 $77636 $76969
Shareholders' equity
Retained earnings $3524 $4090 $4507 $4486
Other shareholder equity -$1506 -$1565 -$1566 -$1565
Total shareholder equity $27529 $28028 $28428 $28356
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $184 $153 $283 $172
Short term investments $699 $1137
Net receivables $2509 $3357 $2568 $2507
Inventory $1698 $1729 $1631 $1550
Total current assets $25387 $9850 $7269 $6886
Long term investments $8135 $10398 $11276 $10238
Property, plant & equipment $58780 $63875 $59774 $57848
Goodwill & intangible assets $5088 $8163 $8189 $8146
Total noncurrent assets $83645 $94393 $92321 $89019
Total investments $8834 $11535 $11276 $10238
Total assets $109032 $104243 $99590 $95905
Current liabilities
Accounts payable $921 $1825 $1197 $944
Deferred revenue
Short long term debt $10995 $6764 $3155 $3057
Total current liabilities $24476 $13450 $8673 $10843
Long term debt $33248 $38914 $37426 $33957
Total noncurrent liabilities $57027 $62912 $61999 $58601
Total debt $44243 $45678 $40581 $37014
Total liabilities $81503 $76362 $70672 $69444
Shareholders' equity
Retained earnings $3524 $4065 $5373 $4189
Other shareholder equity -$1506 -$1528 -$1458 -$1717
Total shareholder equity $27529 $27881 $27308 $26117
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $3534 $3810 $3794 $5252
Cost of revenue $1973 $2118 $2335 $2990
Gross Profit $1561 $1692 $1459 $2262
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $863 $657 $737 $817
Operating income $698 $1035 $722 $1445
Income from continuing operations
EBIT $986 $537 $1150 $1804
Income tax expense $143 $182 $121 $221
Interest expense $608 $192 $430 $586
Net income
Net income $235 $163 $599 $997
Income (for common shares) $235 $163 $599 $997
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $14393 $17174 $13964 $14172
Cost of revenue $8119 $10259 $8164 $7741
Gross Profit $6274 $6915 $5800 $6431
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2860 $5319 $2781 $4376
Operating income $3414 $1596 $3019 $2055
Income from continuing operations
EBIT $4243 $2028 $5067 $1059
Income tax expense $575 $68 $425 $83
Interest expense $1674 $966 $1354 $1377
Net income
Net income $1994 $994 $3288 -$401
Income (for common shares) $1994 $994 $3288 -$401
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $235 $163 $599 $997
Operating activities
Depreciation $768 $805 $756 $799
Business acquisitions & disposals -$57 $3283 -$27 -$10
Stock-based compensation
Total cash flows from operations $1386 $1992 $1097 $2097
Investing activities
Capital expenditures -$3055 -$2318 -$2631 -$2231
Investments -$11 -$12 -$100 -$63
Total cash flows from investing -$3116 $923 -$2712 -$2302
Financing activities
Dividends paid -$559 -$559 -$558 -$557
Sale and purchase of stock $3 $6 $42 $43
Net borrowings $2396 -$2394 $542 $2376
Total cash flows from financing $1784 -$2983 -$26 $1820
Effect of exchange rate
Change in cash and equivalents $54 -$68 -$1641 $1615
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1994 $994 $3288 -$401
Operating activities
Depreciation $3128 $3113 $2768 $2836
Business acquisitions & disposals $3189 -$24 -$764 $3539
Stock-based compensation
Total cash flows from operations $6572 $3700 $4037 $5227
Investing activities
Capital expenditures -$10235 -$7031 -$5566 -$6331
Investments -$186 $215 $46 -$279
Total cash flows from investing -$7207 -$6746 -$6247 -$2916
Financing activities
Dividends paid -$2233 -$2209 -$2036 -$2873
Sale and purchase of stock $94 $1866 $192 -$2921
Net borrowings $2920 $5136 $3844 $3907
Total cash flows from financing $595 $2979 $2371 -$2333
Effect of exchange rate
Change in cash and equivalents -$40 -$67 $161 -$22
Fundamentals
Market cap $42.93B
Enterprise value $86.99B
Shares outstanding 838.00M
Revenue $16.39B
EBITDA $7.61B
EBIT $4.48B
Net Income $1.99B
Revenue Q/Q -28.07%
Revenue Y/Y -4.57%
P/E ratio 21.53
EV/Sales 5.31
EV/EBITDA 11.44
EV/EBIT 19.43
P/S ratio 2.62
P/B ratio 1.48
Book/Share 34.65
Cash/Share 0.22
EPS $2.38
ROA 1.87%
ROE 7.10%
Debt/Equity 2.96
Net debt/EBITDA 10.69
Current ratio 1.04
Quick ratio 0.97