Company logo

CXM - Sprinklr, Inc.

NYSE -> Technology -> Software—Application
New York, United States
Type: Equity

CXM price evolution
CXM
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Current assets
Cash $164.02 $172.46 $147.68
Short term investments $498.53 $483.97 $480.73
Net receivables $275.62 $161.42 $184.52 $184.54
Inventory
Total current assets $1000.98 $887.32 $877.89 $851.45
Long term investments
Property, plant & equipment $63.23 $58.17 $57.72 $40.66
Goodwill & intangible assets $50.15 $50.22 $50.25
Total noncurrent assets $222.13 $200.4 $194.76
Total investments $498.53 $483.97 $480.73
Total assets $1223.11 $1087.71 $1072.65 $1024.02
Current liabilities
Accounts payable $34.69 $22.47 $22.79 $22.29
Deferred revenue $375.06 $298.29 $323.43
Short long term debt $5.73 $6.21 $6.87
Total current liabilities $508.16 $398.59 $423.4 $428.58
Long term debt $27.56 $23.53 $24.98
Total noncurrent liabilities $35.25 $30.92 $31.96
Total debt $33.29 $29.74 $31.85
Total liabilities $543.41 $429.51 $455.37 $445.17
Shareholders' equity
Retained earnings -$474.79 -$466.35 -$483.32 -$493.8
Other shareholder equity -$3.84 -$5.38 -$4.26 -$4.09
Total shareholder equity $679.7 $658.2 $617.29
(in millions $) 31 Dec 2023 3 Mar 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $164.02 $188.39 $321.43 $68.04
Short term investments $498.53 $390.24 $210.98 $212.65
Net receivables $267.73 $209.82 $163.68 $116.28
Inventory
Total current assets $1000.98 $862.53 $805.26 $492.79
Long term investments
Property, plant & equipment $63.23 $38.61 $14.71 $9.01
Goodwill & intangible assets $50.15 $50.35 $50.71 $47.43
Total noncurrent assets $222.13 $162.46 $114.79 $93.11
Total investments $498.53 $390.24 $210.98 $212.65
Total assets $1223.11 $1024.99 $920.05 $585.89
Current liabilities
Accounts payable $34.69 $30.1 $15.8 $16.95
Deferred revenue $375.06 $325.51 $284.35 $241.31
Short long term debt $5.73 $7.13
Total current liabilities $508.16 $458.9 $395.05 $301.56
Long term debt $27.56 $9.63 $78.85
Total noncurrent liabilities $35.25 $16.76 $9.15 $101.6
Total debt $33.29 $16.77 $78.85
Total liabilities $543.41 $475.66 $404.2 $403.16
Shareholders' equity
Retained earnings -$474.79 -$496.61 -$441.63 -$341.28
Other shareholder equity -$3.84 -$4.38 -$0.82 $0.79
Total shareholder equity $679.7 $549.33 $515.85 $182.73
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Revenue
Total revenue $194.21 $186.32 $178.47 $173.36
Cost of revenue
Gross Profit $146.66 $139.88 $135 $131.43
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $128.2 $126.69 $129.51 $134.62
Operating income
Income from continuing operations
EBIT
Income tax expense $5.57 $2.55 $2.24 -$1.24
Interest expense
Net income
Net income $21.14 $16.97 $10.48 $2.81
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $732.36 $618.19 $492.39 $386.93
Cost of revenue $179.4 $163.72 $147.55 $122.08
Gross Profit $552.96 $454.46 $344.84 $264.85
Operating activities
Research & development $91.29 $76.66 $60.59 $40.28
Selling, general & administrative $427.72 $429.03 $371.72 $253.36
Total operating expenses $519.01 $505.69 $444.31 $293.64
Operating income $33.95 -$51.22 -$99.47 -$28.79
Income from continuing operations
EBIT $60.52 -$47.47 -$104.55 -$37.41
Income tax expense $9.12 $8.27 $6.92 $3.78
Interest expense
Net income
Net income $51.4 -$55.74 -$111.47 -$41.18
Income (for common shares) $51.4 -$55.74 -$111.47 -$41.78
(in millions $) 2 Mar 2024 1 Dec 2023 31 Aug 2023 30 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$110.57 -$96.33 -$92.59 -$28.58
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $24.09 $36.3 $25.32 $12.69
Effect of exchange rate -$0.94 -$1.65 -$0.09 -$0.2
Change in cash and equivalents -$15.96 -$7.52 -$34.23 $2.48
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $51.4 -$55.74 -$111.47 -$41.18
Operating activities
Depreciation $23.82 $18.64 $8.06 $5.69
Business acquisitions & disposals -$3.63
Stock-based compensation $55.76 $55.52 $50.13 $43.88
Total cash flows from operations $71.47 $26.66 -$32.92 $7.31
Investing activities
Capital expenditures -$20.32 -$16.45 -$12.41 -$6.48
Investments -$90.25 -$177.04 $0.38 -$212.97
Total cash flows from investing -$110.57 -$193.49 -$15.65 -$219.46
Financing activities
Dividends paid
Sale and purchase of stock $24.09 $34.97 $303.13 $18.1
Net borrowings $73.42
Total cash flows from financing $24.09 $34.97 $303.13 $269.78
Effect of exchange rate -$0.94 -$1.18 -$1.17 -$0.07
Change in cash and equivalents -$15.96 -$133.04 $253.39 $57.57
Fundamentals
Market cap $3.27B
Enterprise value N/A
Shares outstanding 273.27M
Revenue $732.36M
EBITDA N/A
EBIT N/A
Net Income $51.40M
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 63.69
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 4.47
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $0.19
ROA 4.67%
ROE N/A
Debt/Equity 0.80
Net debt/EBITDA N/A
Current ratio 1.97
Quick ratio N/A