Company logo

CX - CEMEX, S.A.B. de C.V.

NYSE -> Basic Materials -> Building Materials
San Pedro Garza Garcí­a, Mexico
Type: Equity

CX price evolution
CX
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash $623.93 $532.51 $470.79 $757.81
Short term investments
Net receivables $2357.93 $2552.98 $2683.17 $2387.59
Inventory $1789.3 $1734.62 $1823.4 $1767.41
Total current assets $5005.4 $5079.91 $5258.26 $5150.4
Long term investments
Property, plant & equipment $12465.66 $11876.47 $11994.58 $11639.32
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $28433.4 $27658.62 $27961.65 $27488.33
Current liabilities
Accounts payable $3109.16 $2939.58 $3002.21 $2870.16
Deferred revenue
Short long term debt
Total current liabilities $6785.73 $5736.54 $5921.41 $5625.46
Long term debt $7188.71 $7184.42 $7326.82 $7529.72
Total noncurrent liabilities
Total debt
Total liabilities $16641.55 $15488.96 $15817.87 $15670.01
Shareholders' equity
Retained earnings $4427.94 $4868.94 $4743.07 $4471.23
Other shareholder equity -$335.2 -$385.75 -$285.76 -$339.38
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $623.93 $297 $613 $950
Short term investments
Net receivables $2357.93 $2179 $1647 $1699
Inventory $1789.3 $1669 $1261 $971
Total current assets $5005.4 $4526 $4225 $4235
Long term investments $552 $536
Property, plant & equipment $12465.66 $11284 $11322 $11413
Goodwill & intangible assets
Total noncurrent assets $23190
Total investments
Total assets $28433.4 $26447 $26650 $27425
Current liabilities
Accounts payable $3109.16 $2966 $2762 $2571
Deferred revenue
Short long term debt $670 $691
Total current liabilities $6785.73 $5546 $5380 $5352
Long term debt $7188.71 $7838 $7336 $9204
Total noncurrent liabilities $13121
Total debt $11229
Total liabilities $16641.55 $15946 $16379 $18473
Shareholders' equity
Retained earnings $4427.94 $4246 $3388 $2635
Other shareholder equity -$335.2 -$1555 -$1357 -$2359
Total shareholder equity $9827 $8075
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Revenue
Total revenue $4566.08
Cost of revenue
Gross Profit $1578.92
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $965.01
Operating income
Income from continuing operations
EBIT
Income tax expense $206.92
Interest expense -$18
Net income
Net income $271.85
Income (for common shares)
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $17415.62 $14548 $12970
Cost of revenue $9953 $8791
Gross Profit $5861.08 $4595 $4179
Operating activities
Research & development
Selling, general & administrative $2892 $2869
Total operating expenses $4012.09 $12846 $11663
Operating income $1702 $1307
Income from continuing operations
EBIT $1702 $1307
Income tax expense $1250.3 $144 $52
Interest expense -$96.67 -$525 -$670
Net income
Net income $182.16 $753 -$1467
Income (for common shares) $753 -$1467
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1424.08 -$894.49 -$584.76 -$225.44
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1199.47 -$650.19 -$204.69 $364.3
Effect of exchange rate
Change in cash and equivalents $129.01 $37.59 -$24.13 $262.89
(in millions $) 31 Jan 2024 31 Jan 2023 30 Dec 2021 30 Dec 2020
Net income $753 -$1467
Operating activities
Depreciation $1127 $1117
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1855 $1578
Investing activities
Capital expenditures -$801 -$538
Investments
Total cash flows from investing -$1424.08 -$732 -$285 $88
Financing activities
Dividends paid -$51 -$24
Sale and purchase of stock
Net borrowings -$1365 -$1294
Total cash flows from financing -$1199.47 -$961 -$1852 -$1496
Effect of exchange rate $100 -$55 -$8
Change in cash and equivalents $129.01 -$118 -$337 $162
Fundamentals
Market cap $11.71B
Enterprise value N/A
Shares outstanding 1.45B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.43
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.74
Quick ratio 0.47