Company logo

CW - Curtiss-Wright Corporation

NYSE -> Industrials -> Specialty Industrial Machinery
Davidson, United States
Type: Equity

CW price evolution
CW
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $382.56 $338.03 $406.87
Short term investments
Net receivables $857.61 $817.13 $776.66 $732.68
Inventory $582.58 $559.14 $553.04 $510.03
Total current assets $1952.08 $1835.88 $1737.22 $1717.08
Long term investments
Property, plant & equipment $486.9 $473.93 $463.19 $474.23
Goodwill & intangible assets $2116.45 $2094.68 $2116.44
Total noncurrent assets $2912.31 $2874.87 $2903.89
Total investments
Total assets $4885.74 $4748.19 $4612.08 $4620.97
Current liabilities
Accounts payable $222.54 $224.78 $233.82 $243.83
Deferred revenue $341.6 $297.55 $303.87
Short long term debt $90 $90
Total current liabilities $986.65 $896.52 $858.27 $806.54
Long term debt $959.3 $959.65 $1071.99 $1168.97
Total noncurrent liabilities $1393.26 $1373.63 $1486.01
Total debt $1173.24 $1161.99 $1168.97
Total liabilities $2395.32 $2289.77 $2231.9 $2292.56
Shareholders' equity
Retained earnings $3751.18 $3648.01 $3556.57 $3487.75
Other shareholder equity -$203.43 -$233.49 -$228.25 -$213.22
Total shareholder equity $2458.42 $2380.18 $2328.41
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $406.87 $256.97 $171 $198.25
Short term investments
Net receivables $732.68 $724.6 $647.15 $588.72
Inventory $510.03 $483.11 $411.57 $428.88
Total current assets $1717.08 $1517.31 $1307.81 $1300.82
Long term investments
Property, plant & equipment $474.23 $496.56 $503.64 $529.1
Goodwill & intangible assets $2116.44 $2165.53 $2001.1 $2064.77
Total noncurrent assets $2903.89 $2932.29 $2795.74 $2720.51
Total investments
Total assets $4620.97 $4449.6 $4103.55 $4021.33
Current liabilities
Accounts payable $243.83 $266.52 $211.64 $201.24
Deferred revenue $303.87 $242.48 $260.16 $253.41
Short long term debt $202.5 $100
Total current liabilities $806.54 $971.44 $734.87 $810.38
Long term debt $1168.97 $1059.82 $1177.76 $1091.36
Total noncurrent liabilities $1486.01 $1486.04 $1542.19 $1423.38
Total debt $1168.97 $1386.67 $1177.76 $1191.36
Total liabilities $2292.56 $2457.48 $2277.05 $2233.76
Shareholders' equity
Retained earnings $3487.75 $3174.4 $2908.83 $2670.33
Other shareholder equity -$213.22 -$258.92 -$190.47 -$310.86
Total shareholder equity $2328.41 $1992.12 $1826.49 $1787.57
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $798.92 $713.17
Cost of revenue $459.41
Gross Profit $298.27 $253.75
Operating activities
Research & development $22.98
Selling, general & administrative $130.81
Total operating expenses $150.08 $153.79
Operating income $99.96
Income from continuing operations
EBIT $109.57
Income tax expense $32.46 $22.5
Interest expense -$11.41 $10.57
Net income
Net income $111.16 $76.5
Income (for common shares) $76.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2845.37 $2557.03 $2505.93 $2391.34
Cost of revenue $1778.19 $1602.42 $1572.58 $1550.11
Gross Profit $1067.18 $954.61 $933.36 $841.23
Operating activities
Research & development $85.76 $80.84 $88.49 $74.82
Selling, general & administrative $496.81 $445.68 $443.1 $412.82
Total operating expenses $582.58 $526.51 $550.67 $552.38
Operating income $484.6 $428.09 $382.68 $288.85
Income from continuing operations
EBIT $514.46 $436.18 $394.75 $298.6
Income tax expense $108.56 $94.85 $87.35 $61.66
Interest expense $51.39 $46.98 $40.24 $35.55
Net income
Net income $354.51 $294.35 $267.16 $201.39
Income (for common shares) $354.51 $294.35 $267.16 $201.39
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $99.47 $76.5 $119.89
Operating activities
Depreciation $27.17 $26.98 $29.34
Business acquisitions & disposals -$33.76
Stock-based compensation $4.77 $4.7 $3.59
Total cash flows from operations $111.33 -$45.63 $282.37
Investing activities
Capital expenditures -$10.97 -$12.01 -$3.95
Investments
Total cash flows from investing -$70.25 -$44.73 -$12.01 -$3.95
Financing activities
Dividends paid -$15.71 -$7.67 -$15.3
Sale and purchase of stock -$12.61 -$6.72 -$12.77
Net borrowings
Total cash flows from financing -$142.82 -$20.56 -$7.01 -$28.36
Effect of exchange rate $7.08 -$1.52 -$4.18 $7.99
Change in cash and equivalents $36.98 $44.53 -$68.83 $258.06
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $354.51 $294.35 $267.16 $201.39
Operating activities
Depreciation $116.17 $112.03 $114.38 $115.9
Business acquisitions & disposals -$287.49 -$5.34 -$487.94
Stock-based compensation $16.8 $15.38 $13.45 $14.44
Total cash flows from operations $448.09 $294.78 $387.67 $261.18
Investing activities
Capital expenditures -$35.52 -$28.38 -$37.06 -$44.57
Investments -$10
Total cash flows from investing -$35.52 -$325.87 -$42.4 -$532.53
Financing activities
Dividends paid -$30.25 -$28.78 -$28.66 -$28.18
Sale and purchase of stock -$39.56 -$46.87 -$333.42 -$188.87
Net borrowings -$202.5 $206.1 -$6.1 $300
Total cash flows from financing -$273.4 $129.43 -$369.13 $82.08
Effect of exchange rate $10.73 -$12.37 -$3.38 -$3.52
Change in cash and equivalents $149.89 $85.97 -$27.24 -$192.78
Fundamentals
Market cap $11.50B
Enterprise value N/A
Shares outstanding 37.96M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 10.30%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.98
Net debt/EBITDA N/A
Current ratio 1.98
Quick ratio 1.39