CVEO - Civeo Corporation
NYSE
->
Industrials
->
Specialty Business Services
Houston,
United States
Type: Equity
CVEO price evolution
CVEO
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $7.43 | $16.75 | $3.32 | |
| Short term investments | ||||
| Net receivables | $106.71 | $124.34 | $131.48 | $143.22 |
| Inventory | $8.77 | $8.35 | $7.23 | $6.98 |
| Total current assets | $145.51 | $151.59 | $168.87 | $175.25 |
| Long term investments | ||||
| Property, plant & equipment | $244.85 | $248.55 | $258.58 | $282.85 |
| Goodwill & intangible assets | $80.25 | $82.05 | $85.69 | |
| Total noncurrent assets | $331.64 | $344.2 | $372.82 | |
| Total investments | ||||
| Total assets | $477.64 | $483.23 | $513.07 | $548.06 |
| Current liabilities | ||||
| Accounts payable | $48.5 | $47.15 | $48.64 | $58.7 |
| Deferred revenue | $4.19 | $4.49 | $4.85 | |
| Short long term debt | ||||
| Total current liabilities | $106.84 | $98.08 | $92.85 | $114.24 |
| Long term debt | $50.08 | $56.06 | $88.04 | $74.82 |
| Total noncurrent liabilities | $85.76 | $120.11 | $110.79 | |
| Total debt | $56.06 | $88.04 | $74.82 | |
| Total liabilities | $195.48 | $183.85 | $212.96 | $225.02 |
| Shareholders' equity | ||||
| Retained earnings | -$956.54 | -$933.35 | -$931.13 | -$919.02 |
| Other shareholder equity | -$382.02 | -$389.23 | -$390.88 | -$380.71 |
| Total shareholder equity | $297.43 | $297.38 | $320.17 | |
| (in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $3.32 | $7.95 | $6.28 | $6.16 |
| Short term investments | ||||
| Net receivables | $143.22 | $119.75 | $114.86 | $89.78 |
| Inventory | $6.98 | $6.91 | $6.47 | $6.18 |
| Total current assets | $175.25 | $153.55 | $157.19 | $119.21 |
| Long term investments | ||||
| Property, plant & equipment | $282.85 | $317.61 | $408.32 | $509.54 |
| Goodwill & intangible assets | $85.69 | $89.42 | $101.85 | $108.48 |
| Total noncurrent assets | $372.82 | $412.63 | $515.54 | $621.64 |
| Total investments | ||||
| Total assets | $548.06 | $566.18 | $672.73 | $740.85 |
| Current liabilities | ||||
| Accounts payable | $58.7 | $51.09 | $49.32 | $42.06 |
| Deferred revenue | $4.85 | $0.99 | $18.48 | $6.81 |
| Short long term debt | $28.45 | $30.58 | $34.59 | |
| Total current liabilities | $114.24 | $128.26 | $136.92 | $116.77 |
| Long term debt | $74.82 | $102.5 | $158.03 | $233.83 |
| Total noncurrent liabilities | $110.79 | $134.23 | $172.71 | $248.73 |
| Total debt | $74.82 | $143.72 | $188.61 | $268.42 |
| Total liabilities | $225.02 | $266.05 | $309.62 | $365.5 |
| Shareholders' equity | ||||
| Retained earnings | -$919.02 | -$930.12 | -$912.95 | -$907.73 |
| Other shareholder equity | -$380.71 | -$385.19 | -$361.88 | -$348.99 |
| Total shareholder equity | $320.17 | $300.14 | $361.5 | $374.69 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $188.71 | $166.12 | $170.8 | |
| Cost of revenue | $140.83 | $130.44 | $135.05 | |
| Gross Profit | $47.88 | $35.67 | $35.75 | |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $17.43 | $18.64 | $19.72 | |
| Total operating expenses | $34.77 | $37.46 | $18.57 | |
| Operating income | $13.11 | -$1.78 | $17.18 | |
| Income from continuing operations | ||||
| EBIT | $14.22 | -$1.22 | $33.31 | |
| Income tax expense | $3.79 | $1.55 | $7.74 | |
| Interest expense | $2.2 | $2.36 | $2.55 | |
| Net income | ||||
| Net income | $8.23 | -$5.13 | $23.02 | |
| Income (for common shares) | $8.23 | -$5.13 | $23.02 | |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $700.8 | $697.05 | $594.46 | $529.73 |
| Cost of revenue | $530.29 | $517.06 | $436.46 | $382.09 |
| Gross Profit | $170.52 | $179.99 | $158 | $147.64 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $72.61 | $69.96 | $60.6 | $53.66 |
| Total operating expenses | $131.03 | $162.97 | $151.95 | $294.83 |
| Operating income | $39.49 | $17.02 | $6.05 | -$147.19 |
| Income from continuing operations | ||||
| EBIT | $53.97 | $19.87 | $17.69 | -$128.2 |
| Income tax expense | $10.63 | $4.4 | $3.38 | -$10.63 |
| Interest expense | $13.18 | $11.47 | $12.96 | $16.69 |
| Net income | ||||
| Net income | $30.16 | $4 | $1.35 | -$134.25 |
| Income (for common shares) | $30.16 | $2.23 | -$0.57 | -$136.14 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $8.23 | -$5.13 | $23.02 | |
| Operating activities | ||||
| Depreciation | $17.06 | $16.77 | $15.87 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $0.61 | $0.55 | $1.16 | |
| Total cash flows from operations | $32.36 | $5.99 | $39.97 | |
| Investing activities | ||||
| Capital expenditures | -$1.48 | $1.17 | -$0.78 | |
| Investments | ||||
| Total cash flows from investing | -$7.52 | -$1.29 | $1.17 | -$0.41 |
| Financing activities | ||||
| Dividends paid | -$10.98 | -$3.66 | -$3.71 | -$3.69 |
| Sale and purchase of stock | -$6.64 | -$3.21 | -$2.41 | |
| Net borrowings | -$30.42 | $14.6 | -$38.67 | |
| Total cash flows from financing | -$48.33 | -$40.73 | $6.61 | -$44.78 |
| Effect of exchange rate | -$3.57 | $0.34 | -$0.34 | $0.72 |
| Change in cash and equivalents | $14.59 | -$9.32 | $13.43 | -$4.49 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $30.16 | $4 | $1.35 | -$134.25 |
| Operating activities | ||||
| Depreciation | $75.14 | $87.21 | $83.1 | $96.55 |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $4.46 | $3.79 | $4.13 | $6.07 |
| Total cash flows from operations | $96.56 | $91.77 | $88.53 | $117.36 |
| Investing activities | ||||
| Capital expenditures | -$14.89 | -$9.13 | -$1.26 | -$6.39 |
| Investments | ||||
| Total cash flows from investing | -$14.52 | -$8.95 | -$0.71 | -$1.77 |
| Financing activities | ||||
| Dividends paid | -$7.42 | |||
| Sale and purchase of stock | -$11.63 | -$14.21 | -$4.65 | |
| Net borrowings | -$67.75 | -$33.82 | -$80.74 | -$112.75 |
| Total cash flows from financing | -$86.8 | -$79.66 | -$86.51 | -$114.21 |
| Effect of exchange rate | $0.13 | -$1.5 | -$1.19 | $1.44 |
| Change in cash and equivalents | -$4.63 | $1.67 | $0.13 | $2.82 |
News
Fundamentals
| Market cap | $326.31M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 13.86M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 0.70 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 1.36 |
| Quick ratio | 1.28 |