Company logo

CUZ - Cousins Properties Incorporated

NYSE -> Real Estate -> REIT—Office
Atlanta, United States
Type: Equity

CUZ price evolution
CUZ
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $5.95 $5.45 $6.05
Short term investments
Net receivables $238.09 $237.62 $226.06 $220.48
Inventory
Total current assets $322.78 $257.93 $246.33 $235.23
Long term investments
Property, plant & equipment $7099.05 $7072.3 $7091.94 $7062.7
Goodwill & intangible assets $98.47 $105.56 $110.67
Total noncurrent assets
Total investments $188.46 $155.21 $143.83
Total assets $7770.53 $7700.53 $7682.98 $7634.47
Current liabilities
Accounts payable $269.66 $236.79 $216.79 $299.77
Deferred revenue $263.42 $245.74 $181.74
Short long term debt
Total current liabilities $319.61 $286.68 $266.64 $778.65
Long term debt $2661.29 $2586.73 $2563.33 $2028.54
Total noncurrent liabilities
Total debt $2586.73 $2563.33 $2457.63
Total liabilities $3354.56 $3223.02 $3168.02 $3086.16
Shareholders' equity
Retained earnings -$1240.1 -$1202.22 -$1160.76 -$1125.39
Other shareholder equity -$0.1 $2.77 $3.19 $2.19
Total shareholder equity $4453.62 $4490.87 $4524.15
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $6.05 $5.14 $10.17 $6.14
Short term investments
Net receivables $220.48 $192.7 $167.42 $158.59
Inventory
Total current assets $235.23 $204.28 $183.35 $169
Long term investments
Property, plant & equipment $7062.7 $7020.01 $6839.39 $6452.34
Goodwill & intangible assets $110.67 $136.24 $168.55 $189.16
Total noncurrent assets
Total investments $143.83 $112.84 $77.81 $125.48
Total assets $7634.47 $7537.02 $7312.03 $7107.4
Current liabilities
Accounts payable $299.77 $271.1 $224.52 $186.27
Deferred revenue $181.74 $128.64 $74.52 $62.32
Short long term debt
Total current liabilities $778.65 $328.85 $376.39 $511.3
Long term debt $2032.1 $2329.89 $2138.66 $2162.72
Total noncurrent liabilities
Total debt $2457.63 $2334.61 $2237.51 $2162.72
Total liabilities $3086.16 $2911.35 $2711.63 $2611.86
Shareholders' equity
Retained earnings -$1125.39 -$1013.29 -$985.34 -$1078.3
Other shareholder equity $2.19 $1.77 -$1050.37
Total shareholder equity $4524.15 $4625.66 $4566.77 $4467.13
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $212.98 $209.24 $196.98
Cost of revenue $70.63 $71.08 $63.28
Gross Profit $142.34 $138.17 $133.69
Operating activities
Research & development
Selling, general & administrative $9.06 $9.35 $7.63
Total operating expenses $105.08 $96.26 $87.64
Operating income $37.27 $41.91 $46.05
Income from continuing operations
EBIT $37.58 $42.2 $46.24
Income tax expense
Interest expense $29.74 $28.91 $27.45
Net income
Net income $7.84 $13.29 $18.79
Income (for common shares) $7.84 $13.29 $18.79
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $802.87 $762.29 $755.07 $740.34
Cost of revenue $266.43 $258.37 $259.46 $250.85
Gross Profit $536.44 $503.92 $495.61 $489.49
Operating activities
Research & development
Selling, general & administrative $32.94 $30.34 $31.8 $28.61
Total operating expenses $349.96 $328.06 $322.02 $334.61
Operating income $186.48 $175.85 $173.59 $154.88
Income from continuing operations
EBIT $188.43 $239.33 $345.61 $297.88
Income tax expense
Interest expense $105.46 $72.54 $67.03 $60.6
Net income
Net income $82.96 $166.79 $278.59 $237.28
Income (for common shares) $82.96 $166.79 $278.59 $237.28
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $7.84 $13.29 $18.79
Operating activities
Depreciation $95.42 $86.23 $79.37
Business acquisitions & disposals -$5.88 -$11.63 -$2.71
Stock-based compensation $3.53 $4.34 $2.76
Total cash flows from operations $125.52 $28.29 $90.84
Investing activities
Capital expenditures -$63.79 -$72.32 -$80.93
Investments -$27.65
Total cash flows from investing -$253.88 -$97.32 -$83.95 -$83.64
Financing activities
Dividends paid -$146.73 -$49.47 -$48.58 -$48.49
Sale and purchase of stock -$1.11 $0.44
Net borrowings $22.77 $104.99 $38.51
Total cash flows from financing $52.78 -$27.69 $55.06 -$8.08
Effect of exchange rate
Change in cash and equivalents $70.1 $0.5 -$0.59 -$0.88
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $82.96 $166.79 $278.59 $237.28
Operating activities
Depreciation $314.9 $295.59 $288.09 $288.65
Business acquisitions & disposals -$20.46 $7.74 $41.41 $51.47
Stock-based compensation $11.97 $10.14 $7.46 $5.3
Total cash flows from operations $368.36 $365.17 $389.48 $351.09
Investing activities
Capital expenditures -$275.27 -$342.24 -$232.48 -$183.77
Investments -$0.16
Total cash flows from investing -$295.74 -$334.5 -$191.07 -$132.46
Financing activities
Dividends paid -$194.35 -$192.28 -$182.84 -$176.26
Sale and purchase of stock $0.44 $103.63
Net borrowings $120.16 $93.59 -$16.36 -$57.87
Total cash flows from financing -$71.72 -$35.69 -$194.38 -$230.09
Effect of exchange rate
Change in cash and equivalents $0.9 -$5.02 $4.03 -$11.47
Fundamentals
Market cap $4.60B
Enterprise value N/A
Shares outstanding 152.14M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.68
Net debt/EBITDA N/A
Current ratio 1.01
Quick ratio N/A