Company logo

CTVA - Corteva, Inc.

NYSE -> Basic Materials -> Agricultural Inputs
Wilmington, United States
Type: Equity

CTVA price evolution
CTVA
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $1839 $1505 $2644
Short term investments $120 $153 $98
Net receivables $6680 $7615 $7934 $5488
Inventory $5674 $4893 $6183 $6899
Total current assets $15649 $15359 $17163 $16260
Long term investments $113 $123 $115
Property, plant & equipment $4210 $4155 $4206 $4287
Goodwill & intangible assets $19728 $19999 $20231
Total noncurrent assets $26105 $26462 $26736
Total investments $233 $276 $213
Total assets $41908 $41464 $43625 $42996
Current liabilities
Accounts payable $3753 $3300 $3606 $4280
Deferred revenue $413 $2694 $3406
Short long term debt $2253 $2148 $198
Total current liabilities $10424 $8953 $11332 $10409
Long term debt $1975 $2471 $2492 $2291
Total noncurrent liabilities $7090 $7285 $7308
Total debt $4724 $4640 $2489
Total liabilities $17171 $16043 $18858 $17717
Shareholders' equity
Retained earnings $98 $992 $302 -$41
Other shareholder equity -$2872 -$3324 -$2988 -$2677
Total shareholder equity $25179 $24767 $25037
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2644 $3191 $4459 $3526
Short term investments $98 $124 $86 $269
Net receivables $5488 $5701 $4811 $4926
Inventory $6899 $6811 $5180 $4882
Total current assets $16260 $16795 $15546 $14768
Long term investments $115 $102 $76 $66
Property, plant & equipment $4287 $4254 $4329 $4396
Goodwill & intangible assets $20231 $19301 $20151 $21016
Total noncurrent assets $26736 $25823 $26798 $27881
Total investments $213 $226 $162 $335
Total assets $42996 $42618 $42344 $42649
Current liabilities
Accounts payable $4280 $4895 $4126 $3615
Deferred revenue $3406 $3388 $3201
Short long term debt $198 $24 $17 $3
Total current liabilities $10409 $10744 $9558 $8548
Long term debt $2291 $1283 $1100 $1102
Total noncurrent liabilities $7308 $6333 $7163 $9038
Total debt $2489 $1307 $1117 $1105
Total liabilities $17717 $17316 $16721 $17586
Shareholders' equity
Retained earnings -$41 $250 $524
Other shareholder equity -$2677 -$2806 -$2898 -$2890
Total shareholder equity $25037 $25302 $25384 $24824
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $2326 $4492 $3707
Cost of revenue $2550 $2366
Gross Profit $761 $1942 $1341
Operating activities
Research & development $332 $357
Selling, general & administrative $736 $735
Total operating expenses $1189 $1320 $1508
Operating income $622 -$167
Income from continuing operations
EBIT $566 -$283
Income tax expense -$114 $106 -$92
Interest expense -$130 $41 $62
Net income
Net income -$524 $419 -$253
Income (for common shares) $419 -$253
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $17226 $17455 $15655 $14217
Cost of revenue $9920 $10436 $9220 $8507
Gross Profit $7306 $7019 $6435 $5710
Operating activities
Research & development $1337 $1216 $1187 $1142
Selling, general & administrative $3176 $3173 $3209 $3043
Total operating expenses $5532 $5454 $5407 $5202
Operating income $1774 $1565 $1028 $508
Income from continuing operations
EBIT $1120 $1436 $2313 $645
Income tax expense $152 $210 $524 -$81
Interest expense $233 $79 $30 $45
Net income
Net income $735 $1147 $1759 $681
Income (for common shares) $735 $1147 $1759 $681
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $1053 $419 -$253
Operating activities
Depreciation $312 $307 $312
Business acquisitions & disposals $15 $5 $15
Stock-based compensation
Total cash flows from operations $451 -$2609 $4373
Investing activities
Capital expenditures -$114 -$148 -$183
Investments $69 -$125 -$46
Total cash flows from investing -$466 -$35 -$270 -$214
Financing activities
Dividends paid -$340 -$111 -$112 -$112
Sale and purchase of stock -$232 -$244 -$168
Net borrowings $103 $2141 -$3418
Total cash flows from financing $2137 -$248 $1766 -$3702
Effect of exchange rate -$45 -$41 -$31 -$75
Change in cash and equivalents -$402 $127 -$1144 $382
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $735 $1147 $1759 $681
Operating activities
Depreciation $1211 $1223 $1243 $1177
Business acquisitions & disposals -$1399 $37 $75 $83
Stock-based compensation
Total cash flows from operations $1769 $872 $2727 $2064
Investing activities
Capital expenditures -$595 -$605 -$573 -$475
Investments $9 -$61 $137 -$275
Total cash flows from investing -$1987 -$632 -$362 -$674
Financing activities
Dividends paid -$439 -$418 -$397 -$388
Sale and purchase of stock -$725 -$912 -$850 -$219
Net borrowings $1114 $205 $11 $998
Total cash flows from financing -$99 -$1180 -$1266 $303
Effect of exchange rate -$143 -$278 -$136 $7
Change in cash and equivalents -$460 -$1218 $963 $1700
Fundamentals
Market cap $39.61B
Enterprise value N/A
Shares outstanding 689.17M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -10.19%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.71
Net debt/EBITDA N/A
Current ratio 1.50
Quick ratio 0.96