Company logo

CTS - CTS Corporation

NYSE -> Technology -> Electronic Components
Lisle, United States
Type: Equity

CTS price evolution
CTS
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $161.25 $162.43 $163.88
Short term investments
Net receivables $86.36 $85.38 $80.66 $78.57
Inventory $57.29 $51.67 $57.78 $60.03
Total current assets $255.56 $314.86 $318.22 $319.35
Long term investments
Property, plant & equipment $117.15 $115.94 $116.92 $119.02
Goodwill & intangible assets $252.89 $256.28 $261.6
Total noncurrent assets $410.76 $414.62 $421.82
Total investments
Total assets $789.39 $725.62 $732.84 $741.17
Current liabilities
Accounts payable $44.95 $40.86 $45.61 $43.5
Deferred revenue
Short long term debt $4.37 $4.4 $4.39
Total current liabilities $103.8 $92.45 $95.95 $97.04
Long term debt $102.7 $87.74 $91.32 $67.5
Total noncurrent liabilities $110.42 $115.61 $117.31
Total debt $92.11 $95.72 $96.86
Total liabilities $258.59 $202.87 $211.56 $214.34
Shareholders' equity
Retained earnings $643.09 $625.61 $612.12 $602.23
Other shareholder equity $2.02 $0.78 $2.94 $4.26
Total shareholder equity $522.75 $521.28 $526.82
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $163.88 $156.91 $141.47 $91.77
Short term investments
Net receivables $78.57 $90.94 $82.19 $80.98
Inventory $60.03 $62.26 $49.51 $45.87
Total current assets $319.35 $325.76 $289.09 $233.23
Long term investments
Property, plant & equipment $119.02 $120 $118.47 $120.72
Goodwill & intangible assets $261.6 $260.41 $179.69 $188.62
Total noncurrent assets $421.82 $422.73 $375.37 $392.82
Total investments
Total assets $741.17 $748.49 $664.46 $626.05
Current liabilities
Accounts payable $43.5 $53.21 $55.54 $50.49
Deferred revenue
Short long term debt $4.39 $3.94 $3.39 $3.29
Total current liabilities $97.04 $112.53 $114.07 $104.93
Long term debt $67.5 $83.67 $71.35 $77.76
Total noncurrent liabilities $117.31 $129.73 $86.82 $97.44
Total debt $96.86 $109.36 $74.75 $81.06
Total liabilities $214.34 $242.26 $200.88 $202.37
Shareholders' equity
Retained earnings $602.23 $546.7 $492.24 $539.28
Other shareholder equity $4.26 -$0.67 -$4.53 -$95.92
Total shareholder equity $526.82 $506.22 $463.58 $423.68
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $132.42 $130.16 $125.75 $124.69
Cost of revenue $83.79 $80.66
Gross Profit $51.18 $46.37 $45.09 $42.66
Operating activities
Research & development $6.09 $6.6
Selling, general & administrative $21.33 $22.26
Total operating expenses $27.54 $28.61 $30.55 $24.77
Operating income $17.76 $14.54
Income from continuing operations
EBIT $18.6 $14.46
Income tax expense $3.76 $3.06 $2.54 $2.31
Interest expense $0.98 $0.83 $0.8 $0.72
Net income
Net income $18.68 $14.71 $11.12 $15.32
Income (for common shares) $14.71 $11.12
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $550.42 $586.87 $424.07
Cost of revenue $376.33 $285
Gross Profit $191.46 $210.54 $139.06
Operating activities
Research & development $24.1 $24.32
Selling, general & administrative $91.52 $67.79
Total operating expenses $108.73 $117.53 $93.93
Operating income $93.01 $45.13
Income from continuing operations
EBIT $82.93 $48.75
Income tax expense $14.62 $21.16 $10.79
Interest expense $1.29 $2.19 $3.27
Net income
Net income $60.53 $59.58 $34.69
Income (for common shares) $59.58 $34.69
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $14.71 $11.12 $15.32
Operating activities
Depreciation $7.33 $7.33 $7.29
Business acquisitions & disposals
Stock-based compensation $1.32 $1.22 $0.54
Total cash flows from operations $19.63 $18.31 $32.07
Investing activities
Capital expenditures -$4.64 -$4.04 -$3.5
Investments
Total cash flows from investing -$134.46 -$4.64 -$4.04 -$3.5
Financing activities
Dividends paid -$3.68 -$1.23 -$1.23 -$1.25
Sale and purchase of stock -$10.93 -$11.96 -$15.04
Net borrowings -$2.5 -$9.16
Total cash flows from financing -$7.49 -$15.75 -$16.31 -$25.46
Effect of exchange rate -$0.39 -$0.42 $0.58 $0.66
Change in cash and equivalents -$69 -$1.18 -$1.45 $3.76
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $60.53 $59.58 -$41.87 $34.69
Operating activities
Depreciation $28.71 $29.75 $26.93 $26.67
Business acquisitions & disposals -$3.36 -$96.86 -$0.26 -$8.31
Stock-based compensation $5.18 $7.73 $6.11 $3.42
Total cash flows from operations $88.81 $121.2 $86.14 $76.78
Investing activities
Capital expenditures -$14.74 -$14.33 -$15.64 -$14.86
Investments
Total cash flows from investing -$18.1 -$111.19 -$15.9 -$23.17
Financing activities
Dividends paid -$5.04 -$5.13 -$5.17 -$5.18
Sale and purchase of stock -$40.93 -$21.45 -$8.79 -$8.08
Net borrowings -$16.17 $33.64 -$4.6 -$45.1
Total cash flows from financing -$65.4 $4.34 -$20.71 -$61.33
Effect of exchange rate $1.65 $1.1 $0.16 -$0.75
Change in cash and equivalents $6.97 $15.45 $49.69 -$8.47
Fundamentals
Market cap $1.40B
Enterprise value N/A
Shares outstanding 30.18M
Revenue $513.03M
EBITDA N/A
EBIT N/A
Net Income $59.83M
Revenue Q/Q -1.58%
Revenue Y/Y -9.68%
P/E ratio 23.32
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 2.72
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.98
ROA 8.01%
ROE N/A
Debt/Equity 0.41
Net debt/EBITDA N/A
Current ratio 2.46
Quick ratio 1.91