Company logo

CTLT - Catalent, Inc.

NYSE -> Healthcare -> Drug Manufacturers—Specialty & Generic
Somerset, United States
Type: Equity

CTLT price evolution
CTLT
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $289 $162 $229
Short term investments
Net receivables $1352 $921 $875 $843
Inventory $583 $574 $742 $775
Total current assets $2507 $2597 $2523 $2570
Long term investments
Property, plant & equipment $3671 $3643 $3735 $3777
Goodwill & intangible assets $3174 $3214 $3262
Total noncurrent assets $7156 $7356 $7418
Total investments
Total assets $9708 $9753 $9879 $9988
Current liabilities
Accounts payable $375 $361 $377 $407
Deferred revenue
Short long term debt $48 $47 $46
Total current liabilities $998 $1031 $1007 $1036
Long term debt $4886 $4857 $4933 $4959
Total noncurrent liabilities $5118 $5261 $5265
Total debt $4905 $4980 $5005
Total liabilities $6166 $6149 $6268 $6301
Shareholders' equity
Retained earnings -$910 -$781 -$804 -$703
Other shareholder equity -$350 $3604 -$356 -$354
Total shareholder equity $3604 $3611 $3687
(in millions $) 30 Jul 2024 30 Jul 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $289 $449 $896
Short term investments $89 $71
Net receivables $921 $977 $1051 $1012
Inventory $574 $764 $702 $563
Total current assets $2597 $2679 $2916 $2918
Long term investments
Property, plant & equipment $3643 $3699 $3127 $2524
Goodwill & intangible assets $3174 $4066 $3336
Total noncurrent assets $7156 $7591 $6194
Total investments $89 $71
Total assets $9753 $10782 $10507 $9112
Current liabilities
Accounts payable $361 $427 $421 $385
Deferred revenue
Short long term debt $48 $31 $75
Total current liabilities $1031 $1507 $1072 $1196
Long term debt $4857 $4313 $4171 $3166
Total noncurrent liabilities $5118 $4640 $3642
Total debt $4905 $4202 $3241
Total liabilities $6149 $6147 $5712 $4838
Shareholders' equity
Retained earnings -$781 $262 $538 $25
Other shareholder equity $3604 $4635 -$394 -$317
Total shareholder equity $3604 $4795 $3915
(in millions $) 1 May 2025 30 Oct 2024 30 Jul 2024 1 May 2024
Revenue
Total revenue $1023 $1301
Cost of revenue
Gross Profit $181 $384
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $253 $278
Operating income
Income from continuing operations
EBIT
Income tax expense $12 $15
Interest expense -$50 -$65
Net income
Net income -$129 $23
Income (for common shares)
(in millions $) 30 Jul 2024 30 Jul 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $4381 $4276 $4828 $3998
Cost of revenue $3188 $2646
Gross Profit $953 $1060 $1640 $1352
Operating activities
Research & development
Selling, general & administrative $844 $687
Total operating expenses $1015 $987 $885 $706
Operating income $755 $646
Income from continuing operations
EBIT $728 $825
Income tax expense $16 -$83 $86 $130
Interest expense -$254 -$184 $123 $110
Net income
Net income -$1043 -$232 $519 $585
Income (for common shares) $503 $529
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $23 -$101 -$206
Operating activities
Depreciation $130 $126 $121
Business acquisitions & disposals
Stock-based compensation $16 $17 $16
Total cash flows from operations $214 $12 $112
Investing activities
Capital expenditures -$75 -$74 -$94
Investments $1 -$1
Total cash flows from investing -$34 -$74 -$74 -$95
Financing activities
Dividends paid
Sale and purchase of stock $8
Net borrowings -$5 -$4 $13
Total cash flows from financing -$10 -$10 -$14
Effect of exchange rate $29 -$3 -$5 $17
Change in cash and equivalents $46 $127 -$67 $20
(in millions $) 31 Dec 2024 30 Jul 2023 31 Dec 2022 31 Dec 2021
Net income -$1043 $519 $585
Operating activities
Depreciation $489 $378 $289
Business acquisitions & disposals -$1199 $140
Stock-based compensation $68 $54 $51
Total cash flows from operations $268 $439 $433
Investing activities
Capital expenditures -$326 -$660 -$686
Investments -$1 -$22 -$103
Total cash flows from investing -$327 -$955 -$1884 -$649
Financing activities
Dividends paid -$4 -$22
Sale and purchase of stock $9 $26 $120
Net borrowings $84 $1022 $99
Total cash flows from financing $74 $521 $1031 $142
Effect of exchange rate -$6 $11 -$33 $17
Change in cash and equivalents $9 -$169 -$447 -$57
Fundamentals
Market cap $11.09B
Enterprise value N/A
Shares outstanding 181.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.71
Net debt/EBITDA N/A
Current ratio 2.51
Quick ratio 1.93